|
Market Closed -
Nasdaq Stockholm
17:00:00 27/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.070 SEK | -0.56% |
|
-4.12% | +15.80% |
| 08-20 | Intervacc AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Calendar Thursday, August 20 | FW |
Company Valuation: Intervacc AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,669 | 1,313 | 479.4 | 88.61 | 314.9 | 364.7 | - | - |
| Change | - | -50.81% | -63.48% | -81.52% | 255.38% | 15.8% | - | - |
| Enterprise Value (EV) 1 | 2,553 | 1,267 | 391.2 | 54.31 | 154 | 275.7 | 303.7 | 108.7 |
| Change | - | -50.36% | -69.13% | -86.12% | 183.58% | 78.98% | 10.16% | -64.21% |
| P/E | -90.2x | -20.3x | -3.75x | -1.17x | -3.42x | -0.96x | -0.96x | -1x |
| PBR | 8.66x | 5.25x | 2.01x | 0.55x | 1x | 1.91x | 1.84x | 2.33x |
| PEG | - | -0x | -0.1x | 0x | 0x | -0x | - | 0.2x |
| Capitalization / Revenue | 509x | 136x | 59.8x | 7.52x | 15.7x | 17.3x | 12.1x | 3.01x |
| EV / Revenue | 487x | 131x | 48.8x | 4.61x | 7.67x | 13.1x | 10.1x | 0.9x |
| EV / EBITDA | -110x | -29.1x | -5.67x | -0.92x | -3.27x | -4.22x | -4.6x | -2.98x |
| EV / EBIT | -86.9x | -19.7x | -4.18x | -0.7x | -1.84x | -3.28x | -3.58x | -1.96x |
| EV / FCF | -53.3x | -16.7x | -8.16x | -1.01x | -2.3x | -3.63x | -4.16x | -1.68x |
| FCF Yield | -1.88% | -5.99% | -12.3% | -99.2% | -43.4% | -27.6% | -24% | -59.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | -1.28 | -1.69 | -1 | -0.27 | -1.12 | -1.12 | -1.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 21.1 | 30.05 | 121.2 |
| EBITDA 1 | -23.24 | -43.56 | -68.98 | -58.75 | -47.09 | -65.25 | -66 | -36.5 |
| EBIT 1 | -29.39 | -64.41 | -93.58 | -77.28 | -83.5 | -84.15 | -84.9 | -55.4 |
| Net income 1 | -29.38 | -64.16 | -102.9 | -75.52 | -80.82 | -82.45 | -83.65 | -54.4 |
| Net Debt 1 | -115.5 | -45.52 | -88.2 | -34.3 | -160.9 | -89 | -61 | -256 |
| Reference price 2 | 53.200 | 26.000 | 6.330 | 1.170 | 0.924 | 1.070 | 1.070 | 1.070 |
| Nbr of stocks (in thousands) | 50,160 | 50,491 | 75,736 | 75,736 | 340,813 | 340,813 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.96x | 13.16x | -4.26x | - | 38.32M | |
| 20.97x | 7.35x | 14.98x | 1.41% | 70.64B | |
| 37.32x | 9.68x | 29.71x | 0.04% | 66.11B | |
| -17.15x | 7.14x | -8.98x | -.--% | 27.98B | |
| -78.62x | 14.69x | -70.84x | -.--% | 26.51B | |
| 30.86x | 6.62x | 17.71x | -.--% | 26.44B | |
| 59.78x | 22.25x | 45.14x | 0.25% | 20.4B | |
| 27.31x | 5.12x | 17.18x | -.--% | 20.17B | |
| 1692.68x | 39.78x | 868.6x | -.--% | 15.99B | |
| 17.35x | 5.16x | 12.03x | -.--% | 13.69B | |
| Average | 178.95x | 13.09x | 92.13x | 0.19% | 28.8B | |
| Weighted average by Cap. | 108.62x | 11.07x | 57.94x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IVACC Stock
- Valuation Intervacc AB
Select your edition
All financial news and data tailored to specific country editions
