|
Market Closed -
Borsa Italiana
16:45:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 37.72 EUR | +2.95% |
|
+3.46% | -19.37% |
| 10-06 | Mastronardi is no longer an executive with strategic responsibilities at Interpump | AN |
| 10-05 | Cautious, mixed European markets after chaos in Spain | AN |
Company Valuation: Interpump Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,860 | 4,427 | 5,013 | 4,553 | 4,972 | 3,964 | - | - |
| Change | - | -35.46% | 13.24% | -9.19% | 9.21% | -20.27% | - | - |
| Enterprise Value (EV) 1 | 7,201 | 4,969 | 5,500 | 4,962 | 5,263 | 4,097 | 3,895 | 3,660 |
| Change | - | -31% | 10.68% | -9.78% | 6.07% | -22.15% | -4.94% | -6.03% |
| P/E | 35.1x | 16.7x | 18.3x | 20.1x | 24x | 17.6x | 15.8x | 14.4x |
| PBR | 5.26x | 2.95x | 2.8x | 2.27x | 2.37x | 1.77x | 1.62x | 1.47x |
| PEG | - | 0.4x | 13.57x | -1.2x | -3.01x | 1.7x | 1.4x | 1.49x |
| Capitalization / Revenue | 4.28x | 2.13x | 2.24x | 2.19x | 2.4x | 1.84x | 1.75x | 1.68x |
| EV / Revenue | 4.49x | 2.39x | 2.46x | 2.39x | 2.54x | 1.9x | 1.72x | 1.55x |
| EV / EBITDA | 19x | 10.1x | 10.2x | 10.9x | 11.4x | 8.58x | 7.65x | 6.8x |
| EV / EBIT | 24.4x | 12.9x | 12.8x | 14.7x | 15.6x | 11.7x | 10.2x | 8.97x |
| EV / FCF | 48.6x | 69.7x | 33.5x | 22.6x | 23.9x | 16.5x | 15.4x | 12.9x |
| FCF Yield | 2.06% | 1.44% | 2.99% | 4.42% | 4.19% | 6.05% | 6.51% | 7.72% |
| Dividend per Share 2 | 0.26 | 0.28 | 0.32 | 0.33 | 0.35 | 0.3602 | 0.3858 | 0.4158 |
| Rate of return | 0.4% | 0.66% | 0.68% | 0.77% | 0.75% | 0.95% | 1.02% | 1.1% |
| EPS 2 | 1.837 | 2.522 | 2.556 | 2.119 | 1.95 | 2.147 | 2.39 | 2.621 |
| Distribution rate | 14.2% | 11.1% | 12.5% | 15.6% | 17.9% | 16.8% | 16.1% | 15.9% |
| Net sales 1 | 1,604 | 2,078 | 2,240 | 2,078 | 2,071 | 2,157 | 2,260 | 2,358 |
| EBITDA 1 | 379.8 | 492.3 | 536.7 | 456.6 | 462 | 477.5 | 508.9 | 538 |
| EBIT 1 | 295.4 | 384.1 | 428.8 | 337.8 | 336.6 | 351.1 | 380.1 | 407.9 |
| Net income 1 | 196 | 266.3 | 274.3 | 227.1 | 208.1 | 230.4 | 256.2 | 287.3 |
| Net Debt 1 | 341.3 | 541.8 | 486.5 | 409.1 | 291.1 | 133.2 | -69.41 | -304.3 |
| Reference price 2 | 64.45 | 42.16 | 46.87 | 42.66 | 46.78 | 37.72 | 37.72 | 37.72 |
| Nbr of stocks (in thousands) | 106,438 | 105,013 | 106,965 | 106,723 | 106,287 | 105,094 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 14/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.06x | 1.85x | 8.34x | 0.98% | 4.29B | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 20.3x | 2.48x | 10.65x | 1.84% | 21.39B | |
| Average | 28.32x | 4.39x | 17.18x | 1.17% | 49.78B | |
| Weighted average by Cap. | 30.82x | 4.99x | 19.29x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation Interpump Group S.p.A.
Select your edition
All financial news and data tailored to specific country editions
