|
Market Closed -
Borsa Italiana
16:45:00 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 36.34 EUR | +2.14% |
|
-1.30% | -22.32% |
| 10-06 | Mastronardi is no longer an executive with strategic responsibilities at Interpump | AN |
| 10-05 | Cautious, mixed European markets after chaos in Spain | AN |
Company Valuation: Interpump Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,860 | 4,427 | 5,013 | 4,553 | 4,972 | 3,819 | - | - |
| Change | - | -35.46% | 13.24% | -9.19% | 9.21% | -23.19% | - | - |
| Enterprise Value (EV) 1 | 7,201 | 4,969 | 5,500 | 4,962 | 5,263 | 3,953 | 3,750 | 3,530 |
| Change | - | -31% | 10.68% | -9.78% | 6.07% | -24.9% | -5.12% | -5.87% |
| P/E | 35.1x | 16.7x | 18.3x | 20.1x | 24x | 16.9x | 15.2x | 13.9x |
| PBR | 5.26x | 2.95x | 2.8x | 2.27x | 2.37x | 1.71x | 1.56x | 1.42x |
| PEG | - | 0.4x | 13.57x | -1.2x | -3.01x | 1.7x | 1.3x | 1.44x |
| Capitalization / Revenue | 4.28x | 2.13x | 2.24x | 2.19x | 2.4x | 1.77x | 1.69x | 1.62x |
| EV / Revenue | 4.49x | 2.39x | 2.46x | 2.39x | 2.54x | 1.83x | 1.66x | 1.5x |
| EV / EBITDA | 19x | 10.1x | 10.2x | 10.9x | 11.4x | 8.28x | 7.37x | 6.56x |
| EV / EBIT | 24.4x | 12.9x | 12.8x | 14.7x | 15.6x | 11.3x | 9.86x | 8.65x |
| EV / FCF | 48.6x | 69.7x | 33.5x | 22.6x | 23.9x | 15.9x | 14.8x | 12.5x |
| FCF Yield | 2.06% | 1.44% | 2.99% | 4.42% | 4.19% | 6.27% | 6.76% | 8.01% |
| Dividend per Share 2 | 0.26 | 0.28 | 0.32 | 0.33 | 0.35 | 0.3602 | 0.3858 | 0.4158 |
| Rate of return | 0.4% | 0.66% | 0.68% | 0.77% | 0.75% | 0.99% | 1.06% | 1.14% |
| EPS 2 | 1.837 | 2.522 | 2.556 | 2.119 | 1.95 | 2.147 | 2.39 | 2.621 |
| Distribution rate | 14.2% | 11.1% | 12.5% | 15.6% | 17.9% | 16.8% | 16.1% | 15.9% |
| Net sales 1 | 1,604 | 2,078 | 2,240 | 2,078 | 2,071 | 2,157 | 2,260 | 2,358 |
| EBITDA 1 | 379.8 | 492.3 | 536.7 | 456.6 | 462 | 477.5 | 508.9 | 538 |
| EBIT 1 | 295.4 | 384.1 | 428.8 | 337.8 | 336.6 | 351.1 | 380.2 | 407.9 |
| Net income 1 | 196 | 266.3 | 274.3 | 227.1 | 208.1 | 230.4 | 256.2 | 287.3 |
| Net Debt 1 | 341.3 | 541.8 | 486.5 | 409.1 | 291.1 | 133.4 | -69.01 | -289.3 |
| Reference price 2 | 64.45 | 42.16 | 46.87 | 42.66 | 46.78 | 36.34 | 36.34 | 36.34 |
| Nbr of stocks (in thousands) | 106,438 | 105,013 | 106,965 | 106,723 | 106,287 | 105,094 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 14/02/24 | 14/02/25 | 13/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.57x | 1.8x | 8.11x | 1.01% | 4.19B | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.39x | 4.61x | 17.46x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 23.54x | 4.52x | 15.56x | 2.67% | 33.25B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.18x | 13.69x | 1.07% | 26.5B | |
| 23.9x | 2.91x | 12.51x | 1.57% | 25.39B | |
| Average | 27.98x | 4.31x | 16.97x | 1.18% | 48.92B | |
| Weighted average by Cap. | 30.14x | 4.84x | 18.88x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation Interpump Group S.p.A.
Select your edition
All financial news and data tailored to specific country editions
