Valuation Interparfums

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 03/07/2026 BST			5-day change	1st Jan Change
26.98 ^EUR	-0.07%		+6.39%	+6.98%

06-23	Goldman Sachs trims its target on Interparfums, reiterates buy
05-05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,258	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	7.18%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,172	2,148	2,116
Change	-	-16.39%	1.02%	-11.26%	-32.8%	6.27%	-1.08%	-1.49%
P/E	56.5x	33.5x	28x	22.8x	16x	20x	18.2x	16.5x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.99x	2.86x	2.72x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	1.85x	1.6x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.58x	2.39x	2.26x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.48x	2.27x	2.12x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.2x	11.1x	10.1x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.8x	12.5x	11.2x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	16.7x	15.4x	13.9x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6%	6.49%	7.22%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.034	1.112	1.216
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.83%	4.12%	4.51%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.349	1.481	1.635
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	76.7%	75.1%	74.4%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.9	944.6	1,000
EBITDA ¹	114.1	159	188	200.5	205.9	178.1	193.2	209.8
EBIT ¹	98.89	131.8	165.6	178	175.2	157.7	171.9	189.7
Net income ¹	71.1	99.52	118.7	129.9	126.6	112.8	124.6	137.5
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.31	-109.7	-141.7
Reference price ²	50.20	41.77	41.65	37.09	25.22	26.98	26.98	26.98
Nbr of stocks (in thousands)	83,458	83,332	83,587	83,532	83,539	83,696	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPARFUMS	20x	2.48x	12.19x	3.83%	2.58B
L'ORÉAL	29.03x	4.53x	18.74x	2.02%	234B
GALDERMA GROUP AG	59.68x	8.5x	33.11x	0.25%	52.42B
APR CO., LTD.	26.59x	5.05x	19.02x	1.19%	9.36B
SHISEIDO COMPANY, LIMITED	26.93x	1.31x	10.11x	2.17%	6.86B
AMOREPACIFIC CORPORATION	21.2x	1.49x	9.51x	1.31%	4.9B
ELF BEAUTY	40.38x	2.68x	13.24x	-.--%	4.54B
INTERPARFUMS, INC.	24.61x	2.42x	12.63x	2.68%	3.82B
PROYA COSMETICS CO.,LTD.	14.86x	1.66x	9.23x	2.92%	3.46B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	25.02x	-	-	3.71%	2.08B
Average	28.83x	3.35x	15.31x	2.01%	32.36B
Weighted average by Cap.	33.62x	4.98x	20.46x	1.72%