Company Valuation: Interparfums

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,190 3,481 3,482 3,098 2,107 2,989 - -
Change - -16.92% 0.02% -11.01% -32% 41.85% - -
Enterprise Value (EV) 1 4,057 3,392 3,427 3,041 2,044 2,896 2,874 2,842
Change - -16.39% 1.02% -11.26% -32.8% 41.73% -0.78% -1.09%
P/E 56.5x 33.5x 28x 22.8x 16x 25.2x 23.3x 20.9x
PBR 7.74x - 5.2x 4.45x 2.76x 3.86x 3.72x 3.53x
PEG - 0.8x 1.5x 2.43x -5.51x -2.5x 2.92x 1.8x
Capitalization / Revenue 7.47x 4.93x 4.36x 3.52x 2.34x 3.43x 3.13x 2.91x
EV / Revenue 7.23x 4.8x 4.29x 3.45x 2.27x 3.32x 3.01x 2.77x
EV / EBITDA 35.6x 21.3x 18.2x 15.2x 9.93x 16x 14.8x 13.4x
EV / EBIT 41x 25.7x 20.7x 17.1x 11.7x 18.2x 16.8x 14.9x
EV / FCF -102x 64.7x 96.8x 34.2x 16x 25.7x 25.6x 22.8x
FCF Yield -0.98% 1.55% 1.03% 2.92% 6.24% 3.89% 3.91% 4.38%
Dividend per Share 2 0.6115 0.7513 0.9052 0.9957 1 1.034 1.078 1.183
Rate of return 1.28% 1.89% 2.28% 2.82% 4.16% 3.04% 3.17% 3.48%
EPS 2 0.8456 1.188 1.417 1.55 1.505 1.351 1.459 1.628
Distribution rate 72.3% 63.3% 63.9% 64.2% 66.5% 76.6% 73.9% 72.7%
Net sales 1 560.8 706.6 798.5 880.5 899.4 872.6 955.3 1,026
EBITDA 1 114.1 159 188 200.5 205.9 180.5 193.6 212.4
EBIT 1 98.89 131.8 165.6 178 175.2 159.4 171.5 191
Net income 1 71.1 99.52 118.7 129.9 126.6 115 124.6 140.8
Net Debt 1 -132.2 -88.73 -54.73 -57.21 -63.27 -92.36 -115.1 -146.5
Reference price 2 47.81 39.78 39.67 35.32 24.02 34.04 34.04 34.04
Nbr of stocks (in thousands) 87,631 87,499 87,767 87,709 87,716 87,799 - -
Announcement Date 02/03/22 01/03/23 22/03/24 27/03/25 25/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.59x3.37x16.3x2.99% 3.38B
23.39x4.4x16.16x2.77% 369B
32.8x4.98x20.65x1.8% 255B
19.47x2.89x12.76x3.24% 140B
25.42x3.74x15.74x2.34% 73.48B
57.75x8.28x31.91x0.26% 52.06B
37.7x6.07x26.38x2.48% 44.97B
37.14x2.78x15.46x1.43% 39.2B
20.47x2.85x11.88x4.34% 37.32B
18.6x2.49x11.53x4.72% 36.28B
Average 29.83x 4.18x 17.88x 2.64% 105.11B
Weighted average by Cap. 27.86x 4.37x 17.64x 2.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interparfums

Historical PBR trend

Valuation ratios - PBR - Interparfums

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interparfums

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interparfums


Year-on-year evolution of the Yield

Valuation ratios - Yield - Interparfums
  1. Stock Market
  2. Stocks
  3. ITP Stock
  4. Valuation Interparfums