Valuation Interparfums Börse Stuttgart

Stocks

Real-time Estimate Tradegate 17:17:21 08/09/2026 BST			5-day change	1st Jan Change
27.95 ^EUR	-0.25%		-1.76%	+123.53%

09-04	Weekly earnings calendar: Oracle vs Adobe, a battle of old hands
08-31	TP ICAP Midcap raises its target on Interparfums

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,473	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	17.38%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,384	2,367	2,341
Change	-	-16.39%	1.02%	-11.26%	-32.8%	16.64%	-0.7%	-1.1%
P/E	56.5x	33.5x	28x	22.8x	16x	21.4x	19.9x	18.2x
PBR	7.74x	-	5.2x	4.45x	2.76x	3.14x	3.07x	2.88x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.7x	2.56x	1.93x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.88x	2.64x	2.48x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.77x	2.53x	2.34x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	13.4x	12.5x	11.4x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	15.2x	14.2x	12.7x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	17.2x	19.1x	16.7x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	5.82%	5.22%	5.99%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	1.029	1.072	1.161
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.66%	3.81%	4.12%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.314	1.417	1.55
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	78.3%	75.7%	74.9%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	859.9	937.3	998.5
EBITDA ¹	114.1	159	188	200.5	205.9	177.3	189.3	205.2
EBIT ¹	98.89	131.8	165.6	178	175.2	156.5	167.3	183.8
Net income ¹	71.1	99.52	118.7	129.9	126.6	112.5	120.2	134.5
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-89.33	-106	-132
Reference price ²	47.81	39.78	39.67	35.32	24.02	28.14	28.14	28.14
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	29.37x	4.54x	18.73x	2.02%	238B
GALDERMA GROUP AG	52.05x	7.44x	28.58x	0.24%	45.65B
APR CO., LTD.	24.81x	4.52x	17.56x	1.34%	10.68B
SHISEIDO COMPANY, LIMITED	30.48x	1.54x	11.49x	1.8%	8.76B
ELF BEAUTY	59.36x	3.56x	17.36x	-.--%	6.47B
AMOREPACIFIC CORPORATION	23.69x	1.69x	10.91x	1.16%	6.46B
INTERPARFUMS, INC.	23.88x	2.42x	12.97x	2.74%	3.74B
PROYA COSMETICS CO.,LTD.	12.95x	1.62x	8.91x	3.61%	3.6B
INTERPARFUMS	21.41x	2.77x	13.45x	3.66%	2.88B
Average	30.89x	3.35x	15.55x	1.84%	36.26B
Weighted average by Cap.	32.59x	4.71x	19.47x	1.73%