Valuation International Company for Leasing S.A.E.

Stocks

End-of-day quote Egyptian Exchange 30/09/2026			5-day change	1st Jan Change
15.76 ^EGP	-.--%		-.--%	-0.01%

08-13	International Company for Leasing S.A.E. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	International Company for Leasing S.A.E. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	739.6	820	820	821.8	820	788.1
Change	-	10.87%	0%	0.22%	-0.22%	-3.89%
Enterprise Value (EV) ¹	3,295	3,388	3,991	5,453	7,657	12,678
Change	-	2.83%	17.79%	36.63%	40.4%	65.57%
P/E	12x	12.3x	11x	6.27x	3.81x	3.82x
PBR	1.04x	1.17x	1.13x	0.94x	0.74x	0.62x
PEG	-	1.51x	0.9x	0.1x	0.1x	-13.08x
Capitalization / Revenue	4.68x	5.67x	5.43x	3.72x	3.25x	2.05x
EV / Revenue	20.8x	23.4x	26.4x	24.7x	30.4x	33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.9611	0.9611	-	-	-	-
Rate of return	6.76%	6.1%	-	-	-	-
EPS ²	1.182	1.279	1.432	2.518	4.141	4.129
Distribution rate	81.3%	75.2%	-	-	-	-
Net sales ¹	158.1	144.7	151	220.7	252.1	384
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	74.24	82.2	90.21	159.5	264	255.8
Net Debt ¹	2,555	2,568	3,171	4,632	6,837	11,890
Reference price ²	14.22	15.76	15.76	15.80	15.76	15.76
Nbr of stocks (in thousands)	52,024	52,024	52,024	52,024	52,024	50,000
Announcement Date	01/03/21	28/02/22	28/02/23	21/02/24	03/03/25	17/02/26

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL COMPANY FOR LEASING S.A.E.	-	-	-	-	15.17M
AERCAP HOLDINGS N.V.	8.5x	7.26x	8.37x	1.12%	22.16B
MITSUBISHI HC CAPITAL INC.	11.76x	4.2x	46.24x	3.98%	12.23B
POWER FINANCE CORPORATION LIMITED	5.49x	-	-	5.52%	11.2B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.49x	-	-	4.29%	10.81B
REC LIMITED	4.63x	-	-	6.79%	8.21B
TOKYO CENTURY CORPORATION	9.05x	3.16x	28.29x	3.68%	8.21B
L&T FINANCE LIMITED	16.92x	14.25x	34.33x	1.31%	6.9B
Average	9.69x	7.22x	29.31x	3.81%	9.97B
Weighted average by Cap.	9.37x	6.80x	24.65x	3.47%