|
End-of-day quote
Dhaka S.E.
19/10/2026
|
5-day change | 1st Jan Change | ||
| 20.90 BDT | -5.00% |
|
-5.00% | -33.65% |
Company Valuation: Intech Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 613.9 | 1,056 | 905.2 | 826.9 | 676.5 | 563.8 |
| Change | - | 71.94% | -14.24% | -8.65% | -18.18% | -16.67% |
| Enterprise Value (EV) 1 | 641.4 | 1,099 | 971 | 916.9 | 720.2 | 611.9 |
| Change | - | 71.41% | -11.68% | -5.57% | -21.46% | -15.03% |
| P/E | 133x | -12.3x | -25.2x | -35.6x | 135x | -47.5x |
| PBR | 1.83x | 20.1x | 54.7x | -124x | -408x | -40.3x |
| PEG | - | 0x | 0.4x | 1x | -1x | 0x |
| Capitalization / Revenue | 6.72x | 464x | 157x | 64.5x | 51.1x | 55.2x |
| EV / Revenue | 7.02x | 483x | 168x | 71.6x | 54.4x | 59.9x |
| EV / EBITDA | 20.5x | -13.4x | -84x | -86.5x | -124x | -167x |
| EV / EBIT | 58.3x | -12.5x | -57.9x | -65.5x | -73.1x | -79.9x |
| EV / FCF | 8.91x | 51.4x | -79.1x | -59.8x | 26x | 814x |
| FCF Yield | 11.2% | 1.94% | -1.26% | -1.67% | 3.85% | 0.12% |
| Dividend per Share 2 | 0.1 | - | - | - | 0.02 | - |
| Rate of return | 0.51% | - | - | - | 0.09% | - |
| EPS 2 | 0.1478 | -2.749 | -1.145 | -0.7411 | 0.1601 | -0.3793 |
| Distribution rate | 67.7% | - | - | - | 12.5% | - |
| Net sales 1 | 91.36 | 2.276 | 5.764 | 12.81 | 13.23 | 10.22 |
| EBITDA 1 | 31.31 | -82.32 | -11.56 | -10.59 | -5.824 | -3.661 |
| EBIT 1 | 11 | -88.01 | -16.76 | -14 | -9.848 | -7.658 |
| Net income 1 | 4.629 | -86.11 | -35.87 | -23.21 | 5.015 | -11.88 |
| Net Debt 1 | 27.46 | 43.84 | 65.81 | 90.03 | 43.62 | 48.11 |
| Reference price 2 | 19.60 | 33.70 | 28.90 | 26.40 | 21.60 | 18.00 |
| Nbr of stocks (in thousands) | 31,321 | 31,321 | 31,321 | 31,321 | 31,321 | 31,321 |
| Announcement Date | 08/03/21 | 25/01/23 | 01/10/23 | 15/11/23 | 13/11/24 | 29/08/25 |
1BDT in Million2BDT
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.3M | |
| 10.96x | 1.27x | 4.01x | 7.04% | 218B | |
| 9.91x | 2.43x | 6.4x | 6.32% | 186B | |
| 12.12x | 2.06x | 5.31x | 4.44% | 136B | |
| 13.65x | 1.87x | 8.15x | 3.06% | 90.77B | |
| 11.14x | 0.93x | 3.5x | 6.68% | 87.24B | |
| 13.62x | 2.04x | 5.13x | 2.42% | 73.45B | |
| 14.17x | 2.56x | 7.98x | 5.41% | 54.31B | |
| 22.17x | 5.11x | 18.65x | 4.92% | 52.47B | |
| 14.05x | 2.63x | 5.81x | 4.54% | 49.34B | |
| Average | 13.53x | 2.32x | 7.22x | 4.98% | 94.71B | |
| Weighted average by Cap. | 12.37x | 2.05x | 6.23x | 5.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INTECH Stock
- Valuation Intech Limited
Select your edition
All financial news and data tailored to specific country editions
