Valuation Ingersoll Rand Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 16:41:44 14/07/2026 BST			5-day change	1st Jan Change
78.78 ^USD	+0.29%		+0.23%	-0.42%

06-22	Allegion plc : Security Everywhere
06-10	Ingersoll Rand Inc. Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 02:15 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	30,743	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-1.78%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	33,400	32,152	31,101
Change	-	-16.01%	45.47%	22.31%	-12.19%	-4.12%	-3.74%	-3.27%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	32.8x	28.5x	23.2x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.76x	2.61x	2.46x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.5x	1.9x	1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.87x	3.7x	3.51x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.2x	3.87x	3.55x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	15.5x	14x	12.5x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	19.1x	16.6x	14.7x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	25.6x	21.1x	19.3x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.9%	4.74%	5.18%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0854	0.0918	0.1011
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.11%	0.12%	0.13%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.395	2.752	3.39
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.56%	3.34%	2.98%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	7,943	8,300	8,752
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,151	2,302	2,487
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,750	1,935	2,121
Net income ¹	562.5	604.7	778.7	838.6	581.4	967.5	1,109	1,310
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,657	1,409	357.6
Reference price ²	61.87	52.25	77.34	90.46	79.22	78.56	78.56	78.56
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	391,337	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	32.8x	4.2x	15.53x	0.11%	30.74B
PARKER-HANNIFIN CORPORATION	34.93x	6x	22.27x	0.77%	120B
FANUC CORPORATION	32.52x	6.04x	20.77x	1.86%	39.99B
SMC CORPORATION	25.49x	4.02x	13.48x	1.43%	28.59B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.35x	1.67x	12.33x	2.39%	28.9B
DOVER CORPORATION	23.69x	3.47x	14.94x	1%	28.85B
XYLEM INC.	26.5x	3.18x	13.87x	1.42%	28.81B
INNIO N.V.	96.81x	6.63x	34.92x	-	23.68B
ALFA LAVAL AB	25.88x	3.34x	16x	1.75%	23.87B
JIANGSU HENGLI HYDRAULIC CO.,LTD	41.94x	9.87x	31.1x	0.89%	20.96B
Average	36.09x	4.84x	19.52x	1.29%	37.44B
Weighted average by Cap.	34.87x	5.05x	19.80x	1.17%