|
Market Closed -
NYSE
21:00:02 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 77.78 USD | -0.12% |
|
-1.23% | -1.82% |
| 09-30 | Deutsche Bank Adjusts Price Target on Ingersoll Rand to $85 From $91, Keeps Hold Rating | MT |
| 09-30 | Goldman Sachs Adjusts Price Target on Ingersoll Rand to $87 From $94, Keeps Buy Rating | MT |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 30,179 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -3.58% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 33,269 | 32,254 | 31,579 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -4.5% | -3.05% | -2.09% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 31.3x | 26.8x | 22.8x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.79x | 2.61x | 2.46x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.4x | 1.6x | 1.3x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.72x | 3.54x | 3.38x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 4.1x | 3.79x | 3.54x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 15.5x | 13.9x | 12.7x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 19x | 16.4x | 14.7x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 26.3x | 21.6x | 19.7x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 3.81% | 4.63% | 5.09% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0851 | 0.0936 | 0.1011 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | 0.1% | 0.11% | 0.12% | 0.13% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.484 | 2.904 | 3.409 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | 5.52% | 3.43% | 3.22% | 2.97% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 8,117 | 8,518 | 8,931 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,153 | 2,314 | 2,486 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,750 | 1,963 | 2,154 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 977.7 | 1,139 | 1,303 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 3,090 | 2,075 | 1,400 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 77.78 | 77.78 | 77.78 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 387,999 | - | - |
| Announcement Date | 23/02/22 | 21/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.01x | 4.1x | 15.48x | 0.11% | 30.18B | |
| 31.06x | 5.51x | 20.11x | 0.84% | 121B | |
| 33x | 5.23x | 19.83x | 1.62% | 95.61B | |
| 28.63x | 3.27x | 18.9x | 0.73% | 62.68B | |
| 40.08x | 8.12x | 23.76x | -.--% | 56.39B | |
| 39.74x | 6.2x | 27.32x | 1.92% | 58.53B | |
| 26.75x | 4.91x | 17.2x | 2.25% | 35.39B | |
| 20.5x | 1.75x | 12.62x | 2.29% | 30.46B | |
| 19.15x | 3.26x | 10.44x | 1.59% | 26.94B | |
| 21.41x | 3.1x | 13.39x | 1.09% | 26.37B | |
| Average | 29.13x | 4.55x | 17.91x | 1.24% | 54.4B | |
| Weighted average by Cap. | 31.06x | 4.99x | 19.41x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- Valuation Ingersoll Rand Inc.
Select your edition
All financial news and data tailored to specific country editions
