Company Valuation: Industronics

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2023 2024 2025
Market Cap 1 24.01 43.43 35.38 24.77 24.77
Change - 80.85% - -30% 0%
Enterprise Value (EV) 1 23.45 31.53 74.34 67.11 79.94
Change - 34.45% - -9.72% 19.12%
P/E Ratio -56.1x -6.24x -5.43x -6.13x -3.4x
PBR 2.44x 2.43x 0.89x 0.84x 1.97x
PEG - -0x - 0.2x -0x
Capitalization / Revenue 1.38x 1.08x 0.96x 0.45x 0.92x
EV / Revenue 1.35x 0.78x 2.02x 1.22x 2.96x
EV / EBITDA -106x -11.6x -14.3x -46.2x -22.2x
EV / EBIT -56.9x -10.9x -13.1x -34.8x -19.1x
EV / FCF 6.67x 12.8x - -43.7x -
FCF Yield 15% 7.84% - -2.29% -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.003208 -0.0176 -0.0092 -0.005706 -0.0103
Distribution rate - - - - -
Net sales 1 17.43 40.37 36.88 54.79 27.01
EBITDA 1 -0.2202 -2.713 -5.206 -1.453 -3.597
EBIT 1 -0.4121 -2.903 -5.654 -1.929 -4.187
Net income 1 -0.428 -4.756 -4.743 -4.038 -7.295
Net Debt 1 -0.5636 -11.9 38.96 42.35 55.18
Reference price 2 0.1800 0.1100 0.0500 0.0350 0.0350
Nbr of stocks (in thousands) 133,403 394,781 707,589 707,589 707,589
Announcement Date 30/04/21 29/04/22 31/10/23 30/10/24 30/04/26
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.48M
42.94x14.8x28.35x0.69% 114B
75.03x10.94x52.65x1% 64.47B
35.78x1.68x19.14x-.--% 53.83B
36.65x2.84x14.7x0.87% 44.98B
43.67x2.31x19.79x1.32% 31.01B
31.03x4.7x18.79x-.--% 29.19B
9.17x5.26x10.11x2.4% 22.96B
40x6.18x24.71x0.64% 20.37B
27.22x2.89x11.81x1.88% 19.46B
Average 37.94x 5.73x 22.23x 0.98% 40.04B
Weighted average by Cap. 42.78x 7.80x 26.10x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9393 Stock
  4. Valuation Industronics
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!