Market Closed -
Nasdaq Stockholm
16:29:53 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.387
SEK
|
+1.31%
|
|
+5.16%
|
+51.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
516.7
|
410.2
|
926.9
|
450.1
|
136.4
|
206.2
|
-
|
Enterprise Value (EV)
1 |
390.4
|
410.2
|
499.7
|
108.4
|
-155.6
|
292.5
|
512
|
P/E ratio
|
-4.89
x
|
-
|
-8.29
x
|
-4.45
x
|
-1.42
x
|
-0.79
x
|
-0.94
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5,871,670,682
x
|
11,719,128,286
x
|
-
|
-
|
1,398,575
x
|
-
|
-
|
EV / Revenue
|
4,436,375,227
x
|
11,719,128,286
x
|
-
|
-
|
-1,595,825
x
|
-
|
-
|
EV / EBITDA
|
-4.5
x
|
-7.3
x
|
-4.92
x
|
-1.06
x
|
1.47
x
|
-1.14
x
|
-2.33
x
|
EV / FCF
|
-4,588,581
x
|
-
|
-3,992,534
x
|
-
|
4,097,242
x
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
0%
|
-
|
-
|
Price to Book
|
-
|
-
|
2.14
x
|
1.35
x
|
0.57
x
|
-2.15
x
|
-0.66
x
|
Nbr of stocks (in thousands)
|
88,781
|
88,781
|
532,688
|
532,688
|
532,688
|
532,688
|
-
|
Reference price
2 |
5.820
|
4.620
|
1.740
|
0.8450
|
0.2560
|
0.3870
|
0.3870
|
Announcement Date
|
20/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
0.088
|
0.035
|
-
|
-
|
97.5
|
-
|
-
|
EBITDA
1 |
-86.77
|
-56.16
|
-101.7
|
-102.2
|
-106.2
|
-257.4
|
-219.4
|
EBIT
1 |
-87.7
|
-57.35
|
-102.9
|
-103.2
|
-107.4
|
-258.4
|
-220.4
|
Operating Margin
|
-99,659.09%
|
-163,854.29%
|
-
|
-
|
-110.11%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-87.77
|
-
|
-103
|
-100.3
|
-95.26
|
-258.6
|
-220.6
|
Net income
1 |
-87.8
|
-
|
-103
|
-100.3
|
-95.26
|
-258.6
|
-220.6
|
Net margin
|
-99,772.73%
|
-
|
-
|
-
|
-97.7%
|
-
|
-
|
EPS
2 |
-1.190
|
-
|
-0.2100
|
-0.1900
|
-0.1800
|
-0.4900
|
-0.4100
|
Free Cash Flow
|
-85.08
|
-
|
-125.2
|
-
|
-37.98
|
-
|
-
|
FCF margin
|
-96,682.95%
|
-
|
-
|
-
|
-38.95%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
---|
Net sales
1 |
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-37.9
|
Net margin
|
-
|
EPS
2 |
-0.0700
|
Dividend per Share
|
-
|
Announcement Date
|
28/11/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
86.3
|
306
|
Net Cash position
1 |
126
|
-
|
427
|
342
|
292
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-0.3353
x
|
-1.394
x
|
Free Cash Flow
|
-85.1
|
-
|
-125
|
-
|
-38
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-103%
|
-
|
-42.6%
|
-26.1%
|
-33.3%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
0.8100
|
0.6300
|
0.4500
|
-0.1800
|
-0.5900
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
Last Close Price
0.387
SEK Average target price
0.535
SEK Spread / Average Target +38.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +51.17% | 19.09M | | +26.08% | 662B | | +21.85% | 546B | | -4.77% | 359B | | +16.97% | 323B | | +5.69% | 290B | | +13.68% | 234B | | +3.65% | 198B | | -11.12% | 194B | | +8.08% | 167B |
Other Pharmaceuticals
|