|
Delayed
Toronto S.E.
18:19:02 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.1200 CAD | -4.00% |
|
-7.69% | +14.29% |
| 10-22 | Independence Gold Upsizes Private Placement of Flow-Through Shares And Units to CA$6.25 Million | MT |
| 09-30 | Independence Gold to Raise CA$6 Million Via Non-Brokered Equity Financing | MT |
Company Valuation: Independence Gold Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13.14 | 10.38 | 17.61 | 40.84 | 43.81 | 26.96 |
| Change | - | -21% | 69.69% | 131.88% | 7.28% | -38.45% |
| Enterprise Value (EV) 1 | 10.99 | 8.953 | 16.55 | 37.65 | 34.3 | 20.71 |
| Change | - | -18.57% | 84.88% | 127.45% | -8.89% | -39.61% |
| P/E | -8.6x | -0.99x | -6.18x | -8.93x | -6.3x | -3.93x |
| PBR | 0.99x | 1.67x | 3.08x | 5.38x | 3.38x | 2.7x |
| PEG | - | -0x | 0.1x | -0.3x | -0.5x | 0.3x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -8.78x | -3.45x | 3.99x | -10.7x | -6.34x | -3.19x |
| EV / EBIT | -8.6x | -1x | -7.63x | -10.4x | -6.31x | -3.18x |
| EV / FCF | -28.3x | 11.8x | -16.4x | -20.5x | -18.6x | -5.19x |
| FCF Yield | -3.53% | 8.46% | -6.08% | -4.88% | -5.38% | -19.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.018 | -0.1009 | -0.0218 | -0.0274 | -0.0309 | -0.0267 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.252 | -2.596 | 4.146 | -3.533 | -5.412 | -6.497 |
| EBIT 1 | -1.278 | -8.913 | -2.171 | -3.631 | -5.438 | -6.523 |
| Net income 1 | -1.19 | -8.946 | -2.28 | -3.807 | -5.456 | -6.036 |
| Net Debt 1 | -2.142 | -1.426 | -1.059 | -3.19 | -9.509 | -6.25 |
| Reference price 2 | 0.1550 | 0.1000 | 0.1350 | 0.2450 | 0.1950 | 0.1050 |
| Nbr of stocks (in thousands) | 84,749 | 103,782 | 130,448 | 166,677 | 224,658 | 256,805 |
| Announcement Date | 28/04/21 | 28/04/22 | 04/04/23 | 24/04/24 | 22/04/25 | 16/04/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.59M | |
| 15.18x | 3.55x | 6.44x | 3.86% | 197B | |
| 10.42x | 2.47x | 5.46x | 5.74% | 143B | |
| 13.6x | 4.03x | 6.61x | 3.56% | 95.68B | |
| 11.1x | 0.37x | 5.92x | 3.12% | 84.38B | |
| 24.2x | 5.45x | 14.59x | -.--% | 53.89B | |
| 96x | 2.94x | 7.2x | 1.28% | 52.5B | |
| 13.33x | 2.78x | 5.38x | 0.61% | 29B | |
| 10.56x | 3.35x | 5.07x | 5.81% | 22.76B | |
| 9.75x | 3.65x | 6.06x | 4.98% | 22.12B | |
| Average | 22.68x | 3.18x | 6.97x | 3.22% | 69.99B | |
| Weighted average by Cap. | 19.86x | 3.08x | 6.78x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IGO Stock
- Valuation Independence Gold Corp.
Select your edition
All financial news and data tailored to specific country editions
