Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.21 CAD | +5.00% | +7.69% | -14.29% |
05-09 | Independence Gold Expands the Spring Drill Program At 3Ts Project, BC | CI |
04-24 | Independence Gold Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.524 | 2.815 | 13.14 | 10.38 | 17.61 | 40.84 |
Enterprise Value (EV) 1 | 0.2252 | 2.874 | 10.99 | 8.953 | 16.55 | 37.65 |
P/E ratio | -1.13 x | -1.81 x | -8.6 x | -0.99 x | -6.18 x | -8.93 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -0.22 x | -2.04 x | -8.78 x | -3.45 x | 3.99 x | -10.7 x |
EV / FCF | 6.73 x | -3.89 x | -28.3 x | 11.8 x | -16.4 x | -20.5 x |
FCF Yield | 14.9% | -25.7% | -3.53% | 8.46% | -6.08% | -4.88% |
Price to Book | 0.2 x | 0.25 x | 0.99 x | 1.67 x | 3.08 x | 5.38 x |
Nbr of stocks (in thousands) | 56,090 | 56,290 | 84,749 | 103,782 | 130,448 | 166,677 |
Reference price 2 | 0.0450 | 0.0500 | 0.1550 | 0.1000 | 0.1350 | 0.2450 |
Announcement Date | 23/04/19 | 22/04/20 | 28/04/21 | 28/04/22 | 04/04/23 | 24/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.001 | -1.407 | -1.252 | -2.596 | 4.146 | -3.533 |
EBIT 1 | -2.204 | -1.434 | -1.278 | -8.913 | -2.171 | -3.631 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.235 | -1.552 | -1.19 | -8.946 | -2.28 | -3.807 |
Net income 1 | -2.235 | -1.552 | -1.19 | -8.946 | -2.28 | -3.807 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0399 | -0.0276 | -0.0180 | -0.1009 | -0.0218 | -0.0274 |
Free Cash Flow 1 | 0.0335 | -0.7383 | -0.388 | 0.7572 | -1.007 | -1.836 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/04/19 | 22/04/20 | 28/04/21 | 28/04/22 | 04/04/23 | 24/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.06 | - | - | - | - |
Net Cash position 1 | 2.3 | - | 2.14 | 1.43 | 1.06 | 3.19 |
Leverage (Debt/EBITDA) | - | -0.0421 x | - | - | - | - |
Free Cash Flow 1 | 0.03 | -0.74 | -0.39 | 0.76 | -1.01 | -1.84 |
ROE (net income / shareholders' equity) | -16.1% | -12.9% | -9.64% | -91.5% | -38.2% | -57.2% |
ROA (Net income/ Total Assets) | -9.74% | -7.06% | -5.96% | -52% | -20.1% | -30.4% |
Assets 1 | 22.95 | 21.98 | 19.98 | 17.2 | 11.32 | 12.52 |
Book Value Per Share 2 | 0.2300 | 0.2000 | 0.1600 | 0.0600 | 0.0400 | 0.0500 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0300 | 0.0200 | 0.0100 | 0.0200 |
Capex | - | 0.02 | - | - | - | 0.03 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 23/04/19 | 22/04/20 | 28/04/21 | 28/04/22 | 04/04/23 | 24/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.29% | 25.72M | |
-14.88% | 144B | |
-4.06% | 120B | |
+0.83% | 72.4B | |
+4.22% | 49.78B | |
+10.35% | 48.3B | |
+40.74% | 42.1B | |
+26.23% | 26.86B | |
+65.91% | 26.69B | |
+53.00% | 18.27B |
- Stock Market
- Equities
- IGO Stock
- Financials Independence Gold Corp.