Stock A081000 ILJIN DIAMOND CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Iljin Diamond Co.,Ltd

Equities

A081000

KR7081000002

Specialty Mining & Metals

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
17,890 KRW -0.06% Intraday chart for Iljin Diamond Co.,Ltd -3.56% +22.28%
03-13 Iljin Diamond Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Iljin Diamond Co.,Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 317,339 396,838 680,090 430,913 235,689 207,719
Enterprise Value (EV) 1 307,528 287,144 599,020 -4,026 -148,305 -176,611
P/E ratio 41.5 x 30.6 x 131 x 50.8 x -35.1 x 20.8 x
Yield 0.89% 1.07% 0.63% 1.32% 1.81% 2.05%
Capitalization / Revenue 2.37 x 2.46 x 4.03 x 2.3 x 1.26 x 1.34 x
EV / Revenue 2.3 x 1.78 x 3.55 x -0.02 x -0.79 x -1.14 x
EV / EBITDA 14.6 x 15 x 35.2 x -0.21 x -9.83 x -30.3 x
EV / FCF 27.8 x 8.98 x -48.4 x -0.3 x 2.73 x 16.9 x
FCF Yield 3.6% 11.1% -2.07% -330% 36.7% 5.91%
Price to Book 3.12 x 2.21 x 3.74 x 1.05 x 0.59 x 0.51 x
Nbr of stocks (in thousands) 11,273 14,198 14,198 14,198 14,198 14,198
Reference price 2 28,150 27,950 47,900 30,350 16,600 14,630
Announcement Date 20/03/19 19/03/20 18/03/21 15/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 133,959 161,062 168,657 187,664 186,837 154,458
EBITDA 1 21,104 19,122 17,036 18,962 15,089 5,837
EBIT 1 15,170 13,219 9,096 9,096 3,272 -4,370
Operating Margin 11.32% 8.21% 5.39% 4.85% 1.75% -2.83%
Earnings before Tax (EBT) 1 15,194 13,381 9,650 10,899 1,861 9,630
Net income 1 7,648 11,341 5,210 8,480 -6,706 9,995
Net margin 5.71% 7.04% 3.09% 4.52% -3.59% 6.47%
EPS 2 678.4 914.3 367.0 597.2 -472.3 704.0
Free Cash Flow 1 11,073 31,963 -12,384 13,269 -54,416 -10,433
FCF margin 8.27% 19.85% -7.34% 7.07% -29.12% -6.75%
FCF Conversion (EBITDA) 52.47% 167.15% - 69.97% - -
FCF Conversion (Net income) 144.79% 281.85% - 156.48% - -
Dividend per Share 2 250.0 300.0 300.0 400.0 300.0 300.0
Announcement Date 20/03/19 19/03/20 18/03/21 15/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,811 109,694 81,070 434,939 383,994 384,330
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11,073 31,963 -12,384 13,269 -54,416 -10,433
ROE (net income / shareholders' equity) 12.4% 8.96% 3.96% 3.02% -0.7% 2.03%
ROA (Net income/ Total Assets) 5.99% 4.04% 2.29% 1.28% 0.33% -0.46%
Assets 1 127,775 280,721 227,999 663,404 -2,035,244 -2,183,728
Book Value Per Share 2 9,028 12,661 12,792 28,934 28,217 28,457
Cash Flow per Share 2 1,675 7,087 2,066 9,280 2,736 4,568
Capex 1 3,214 7,686 22,462 21,640 26,945 8,893
Capex / Sales 2.4% 4.77% 13.32% 11.53% 14.42% 5.76%
Announcement Date 20/03/19 19/03/20 18/03/21 15/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
ILJIN DIAMOND CO.,LTD Stock Iljin Diamond Co.,Ltd
+22.28% 188M
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+41.06% 96B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+22.25% 77.01B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 28.06B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+60.14% 10.86B
BOLIDEN AB Stock Boliden AB
+16.34% 9.37B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+20.04% 9.13B
KOREA ZINC INC. Stock Korea Zinc Inc.
+3.21% 7.49B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+38.54% 6.52B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-38.55% 5.51B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. A081000 Stock
  4. Financials Iljin Diamond Co.,Ltd