Financials Ihlas Holding

Equities

IHLAS

TRAIHLAS91D5

Homebuilding

Market Closed - Borsa Istanbul 16:09:54 30/04/2024 BST 5-day change 1st Jan Change
1.15 TRY +1.77% Intraday chart for Ihlas Holding +5.50% +15.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 418.9 252.9 719.3 980.1 825 1,514
Enterprise Value (EV) 1 719.1 611.5 1,110 980.7 398.9 982.6
P/E ratio 9.8 x -6.55 x -46.3 x -247 x 3.57 x 2.52 x
Yield - - - - - -
Capitalization / Revenue 0.59 x 0.2 x 1 x 0.88 x 0.29 x 0.45 x
EV / Revenue 1.01 x 0.48 x 1.55 x 0.88 x 0.14 x 0.29 x
EV / EBITDA 6.35 x 8.44 x 7.12 x 14.5 x 3.27 x 3.99 x
EV / FCF 10.2 x -10.1 x -2.35 x -1.91 x -1.93 x -0.61 x
FCF Yield 9.76% -9.94% -42.6% -52.2% -51.7% -165%
Price to Book 0.76 x 0.49 x 1.59 x 1.84 x 0.5 x 0.59 x
Nbr of stocks (in thousands) 790,400 790,400 790,400 790,400 1,500,000 1,415,089
Reference price 2 0.5300 0.3200 0.9100 1.240 0.5500 1.070
Announcement Date 23/03/18 11/03/19 10/03/20 11/03/21 11/03/22 12/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 712.4 1,274 715.9 1,114 2,823 3,395
EBITDA 1 113.3 72.43 155.9 67.74 122.2 246
EBIT 1 101.7 61.02 139 50.64 103.6 212.1
Operating Margin 14.27% 4.79% 19.42% 4.55% 3.67% 6.25%
Earnings before Tax (EBT) 1 28.04 -14.85 36.98 12.91 421.2 1,048
Net income 1 42.75 -38.59 -15.54 -3.967 208.7 637
Net margin 6% -3.03% -2.17% -0.36% 7.4% 18.76%
EPS 2 0.0541 -0.0488 -0.0197 -0.005019 0.1540 0.4246
Free Cash Flow 1 70.17 -60.77 -472.9 -512.4 -206.2 -1,620
FCF margin 9.85% -4.77% -66.06% -46% -7.31% -47.72%
FCF Conversion (EBITDA) 61.93% - - - - -
FCF Conversion (Net income) 164.14% - - - - -
Dividend per Share - - - - - -
Announcement Date 23/03/18 11/03/19 10/03/20 11/03/21 11/03/22 12/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 300 359 391 0.61 - -
Net Cash position 1 - - - - 426 532
Leverage (Debt/EBITDA) 2.65 x 4.951 x 2.506 x 0.008986 x - -
Free Cash Flow 1 70.2 -60.8 -473 -512 -206 -1,620
ROE (net income / shareholders' equity) 4.36% -3.97% 0.51% 2.04% 14.7% 21.4%
ROA (Net income/ Total Assets) 2.45% 1.47% 3.14% 0.92% 1.38% 1.88%
Assets 1 1,747 -2,623 -494.2 -429.8 15,162 33,887
Book Value Per Share 2 0.6900 0.6600 0.5700 0.6700 1.100 1.800
Cash Flow per Share 2 0.0200 0.0500 0.0600 0.6200 0.4500 0.4300
Capex 1 11.8 19.3 15.8 17.6 80.2 108
Capex / Sales 1.66% 1.51% 2.21% 1.58% 2.84% 3.17%
Announcement Date 23/03/18 11/03/19 10/03/20 11/03/21 11/03/22 12/03/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. IHLAS Stock
  4. Financials Ihlas Holding