End-of-day quote
Dhaka S.E.
23:00:00 01/05/2024 BST
|
5-day change
|
1st Jan Change
|
33
BDT
|
+0.30%
|
|
+5.77%
|
-29.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,118
|
23,905
|
23,873
|
19,330
|
19,330
|
13,718
|
-
|
-
|
Enterprise Value (EV)
1 |
17,118
|
23,905
|
23,873
|
19,330
|
19,330
|
13,718
|
13,718
|
13,718
|
P/E ratio
|
10.1
x
|
9.41
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
2.49%
|
-
|
-
|
7.58%
|
7.58%
|
7.58%
|
Capitalization / Revenue
|
-
|
-
|
3.14
x
|
2.93
x
|
3.04
x
|
1.75
x
|
1.48
x
|
1.28
x
|
EV / Revenue
|
-
|
-
|
3.14
x
|
2.93
x
|
3.04
x
|
1.75
x
|
1.48
x
|
1.28
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.35
x
|
-
|
-
|
0.73
x
|
0.69
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
415,698
|
415,698
|
415,698
|
415,698
|
415,698
|
415,698
|
-
|
-
|
Reference price
2 |
41.18
|
57.51
|
57.43
|
46.50
|
46.50
|
33.00
|
33.00
|
33.00
|
Announcement Date
|
10/03/20
|
10/03/21
|
31/03/22
|
06/04/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
7,600
|
6,588
|
6,352
|
7,840
|
9,257
|
10,685
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
4,852
|
3,705
|
3,396
|
4,352
|
5,246
|
6,073
|
Operating Margin
|
-
|
-
|
63.84%
|
56.23%
|
53.47%
|
55.51%
|
56.67%
|
56.84%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,700
|
2,541
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
4.091
|
6.113
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.429
|
-
|
-
|
2.500
|
2.500
|
2.500
|
Announcement Date
|
10/03/20
|
10/03/21
|
31/03/22
|
06/04/23
|
12/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
13.2%
|
-
|
-
|
10%
|
11.7%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.57%
|
-
|
-
|
1.2%
|
1.3%
|
1.3%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
42.40
|
-
|
-
|
45.20
|
48.00
|
51.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/03/20
|
10/03/21
|
31/03/22
|
06/04/23
|
12/03/24
|
-
|
-
|
-
|
Average target price
42.6
BDT Spread / Average Target +29.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.03% | 125M | | -5.41% | 51.37B | | -3.47% | 31.37B | | +61.37% | 28.64B | | +20.90% | 24.24B | | +19.40% | 18.31B | | +3.89% | 13.19B | | +26.16% | 11.67B | | +15.22% | 8.19B | | -30.05% | 7.35B |
Other Consumer Lending
|