Ichigo Green

(9282)

FY20/6 Corporate Presentation

JanuaryAugust 11,13,20202017

Ichigo Green Infrastructure Investment Corporation Ichigo Investment Advisors Co., Ltd.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

www.ichigo-green.co.jp/en

We would like to express our deepest condolences to all those across the world affected by the Covid-19 pandemic and to all those in Japan affected by the recent heavy rainfalls, and our wishes for the earliest possible recovery.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

2

Make The World More Sustainable

Contents

Mission & Deliverables to Shareholders

FY20/6 Results

  • Solar Power Plant Portfolio Details
  • FY20/6 Highlights
  • FY20/6 Earnings
  • FY20/6 Events - Robust Power Generation Infrastructure
  • Power Generation +0.1% vs. Forecast
  • Power Generation by Individual Power Plant
  • Financing Details
  • FY21/6 Forecast
  • Ichigo J.League Shareholder Program

Driving Shareholder Value

  • Japan's First Ten-Year Earnings Forecast
  • Ichigo (2337) Power Plant Performance Guarantee
  • Customized Solar Power Plant Builds
  • Fully-NetworkedPanel-Level Production Monitoring
  • World-ClassDisclosure: Real-Time Power Production Data

Growth Strategy Leveraging Ichigo Strengths

  • Sponsor: Ichigo, A Sustainable Infrastructure Company

‒ Synergies Between Ichigo Green and Ichigo

‒ Ichigo & Ichigo Green Solar Power Plant Portfolio

Ichigo's Commitment to ESG

  • Ichigo Sustainability Policy
  • Ichigo ESG - Environmental
  • Ichigo ESG - Social
  • Ichigo ESG - Governance

Solar Power Plant Data

  • Solar Power Plant Map
  • Power Generation (YOY)
  • Individual Solar Power Plant Earnings (July - June 2020)
  • FY21/6 Forecast Power Generation
  • Solar Power Plant Portfolio
  • Individual Solar Power Plant Details

Appendix

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

6

Mission & Deliverables to Shareholders

Mission: To maximize shareholder value via a renewable energy portfolio that provides both return stability and growth potential, along with offering investors an opportunity to invest in Japan's rapidly expanding green infrastructure asset class

Ichigo Green's Deliverables to its Shareholders

Stable &

Growing EPS

Leverage Sponsor Ichigo's Strengths

Maximize

Shareholder

Value

  • Invests in solar power plants with 20-year FIT (Feed-In Tariff) power sale contracts
  • Long-termand stable operation of robust plants with a comprehensive real-time monitoring system
  • Geographically diverse power plant portfolio
  • Earnings stability backed by performance guarantees from power plant operator
  • Power plant operator is Ichigo (2337) subsidiary, Ichigo ECO Energy, with a strong track-record developing and operating 64 solar and wind power plants nationwide.
  • Ichigo has extensive experience managing Ichigo Office (8975) and Ichigo Hotel (3463).
  • Because solar power plants are depreciable, Ichigo Green has substantial non-cash depreciation expenses that lower its accounting-based EPS. These additional cash earnings are deployed to pay a higher dividend.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

7

FY20/6 Results

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

8

Solar Power Plant Portfolio Details

as of June 30, 2020

No. of Power Plants

Acquisition Price

Panel Output

15

JPY 11.4B

29.43MW

Average FIT

CO2 Reduction

Annual Power

Generation

JPY 38.7

22,520 Tons

11,374 Households

  • Annualized CO2 reduction relative to fossil fuels based on each plant's forecast power generation. Annualized number of households based on each plant's projected forecast generation assuming annual power consumption per household is 3,000 kWh.

By Region

By Years in Operation

Okinawa

Hokkaido

4-5 years in

operation

30.2%

29.8%

21.8%

>5 years in

operation

Kyushu

Shikoku

Kanto

78.2%

4.5%

Chugoku

13.9%

4.3%

12.8%

Chubu

4.6%

By FIT

JPY 32 4.6%

JPY 36 22.3%

JPY 40 73.1%

* Data in graphs are acquisition price basis.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

9

FY20/6 Highlights

Achievements

Drivers

Power

Generation

Operating Revenue

NOI

EPS

FFO

Dividend

34.31M kWh

(+0.1% vs. initial forecast)

JPY 1,089M

(+JPY 4M vs. initial forecast)

JPY 987M

(+JPY 3M vs. initial forecast)

JPY 1,611

(+JPY 208 vs. initial forecast)

JPY 8,001

(-JPY 196 YOY)

JPY 3,802

(+JPY 222 vs. initial forecast)

  • Despite typhoons and some days offline due to EPCO purchase suspensions, geographically diverse power plant portfolio delivers robust power generation stability
  • +0.4% vs. initial forecast
  • NOI increase driven by Operating Revenue increase
  • +14.8% vs. initial forecast due to lower-than-forecast power plant operating expenses
  • Cash earnings from power production significantly exceed dividends
  • Dividend (ex-DEE) JPY 1,612
    (+JPY 222 , +16% vs. initial forecast )
  • DEE JPY 2,190
  • DEE = Dividend in Excess of Earnings
    FFO (Funds from Operations) = (Net Income + Depreciation + Amortization of Expenses Related to the Establishment of Ichigo Green + Amortization of Share Issuance Expenses + Amortization of Start-up Expenses +/- Losses/Gains on Sales +/- Extraordinary Losses/Gains) / Number of Shares Outstanding

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

10

FY20/6 Earnings

  • Net Income JPY 165M (+14.8% vs. Full-Year Forecast)
  • Dividend: JPY 3,802 (+6.2% vs. Full-Year Forecast)

(JPY million)

FY19/6

FY20/6

FY20/6

vs. Forecast

vs. Forecast

Actual

Forecast (A)

Actual (B)

(B)-(A)

Operating Revenue

1,118

1,085

1,089

100.4%

+4

Operating Expenses

836

844

831

98.4%

-13

(Depreciation)

636

638

636

99.8%

-1

Operating Profit

282

240

257

107.3%

+17

Recurring Profit

174

145

167

114.7%

+21

Net Income

173

144

165

114.8%

+21

Dividend

JPY 3,865

JPY 3,580

JPY 3,802

106.2%

+JPY 222

(excluding DEE)

JPY 1,680

JPY 1,390

JPY 1,612

116.0%

+JPY 222

(DEE)

JPY 2,185

JPY 2,190

JPY 2,190

100.0%

-

Number of Power Plants

15

15

15

-

-

Power Generation

35.21M kWh

34.29M kWh

34.31M kWh

100.1%

+0.02

DEE = Dividend in Excess of Earnings

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

11

FY20/6 Events - Robust Power Generation Infrastructure

Stable Power Generation Due to Geographically Diverse Portfolio Despite Natural Disasters and EPCO Purchase Suspension

  • Natural Disasters
    • Typhoon Faxai (Sep 2019) No injuries or material damages at Ichigo Green power plants despite typhoon landing in the Kanto region
    • Typhoon Hagibis (Oct 2019) No injuries or material damages at Ichigo Green power plants despite record rainfall in the Kanto, Koshin, and Tohoku regions
  • Kyushu Electric Power Purchase Suspension (Nov 2019 - May 2020)
    • Ichigo Miyakonojo Yasuhisacho ECO Power Plant (Miyazaki) stopped power production for total 27 days

Nov 2019

Dec 2019

Jan 2020

Feb 2020

Mar 2020

Apr 2020

May 2020

Total

Forecast Power

115,919kWh

114,155kWh

110,910kWh

125,149kWh

152,115kWh

164,142kWh

179,747kWh

962,137kWh

Generation

Actual Power

114,492kWh

91,656kWh

94,389kWh

110,416kWh

104,457kWh

143,069kWh

148,647kWh

807,126kWh

Generation

Days Offline

2

1

1

3

7

8

5

27

Power

7,727kWh

3,682kWh

3,577kWh

12,946kWh

34,348kWh

43,771kWh

28,991kWh

135,042kWh

Generation

Loss*

* Forecast Power Generation / Days of month x Days Offline

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

12

Power Generation +0.1% vs. Forecast

FY20/6 Power Generation and Power Production Revenue

(kWh)

(JPY million)

5,000,000

Forecast Power Generation (left axis)

Actual Power Generation (left axis)

150

Power Production Revenue (right axis)

132

131

120

122

119

121

4,000,000

112

120

114

93

91

3,000,000

81

90

72

2,000,000

60

1,000,000

30

0

0

July 2019

August

September

October

November

December

Jan 2020

February

March

April

May

June

  • Power production revenue is total power sales to power purchasers (electric power utilities).
    Power production is seasonal, being lower in June due to Japan's rainy season and in September through February due to fewer productive daylight hours during autumn/winter.
    Forecast power generation is a 50% probability mean annual production forecast (P50 forecast), calculated by an independent, third-party technical consulting firm, that serves as the base forecast for each solar power plant's operating plan.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

13

Power Generation by Individual Power Plant

Geographically Diverse Portfolio Supports Earnings Stability

Forecast Power

Actual Power

Difference

No.

Solar Power Plant

Generation (A)

Generation (B)

(B) - (A)

(kWh)

(kWh)

(kWh)

E-01

Ichigo Kiryu Okuzawa

1,549,369

1,620,046

+70,677

E-02

Ichigo Motomombetsu

1,548,421

1,554,463

+6,042

E-03

Ichigo Muroran Hatchodaira

1,439,045

1,495,667

+56,622

E-04

Ichigo Engaru Kiyokawa

1,222,979

1,238,567

+15,588

E-05 Ichigo Iyo Nakayamacho Izubuchi

1,419,678

1,312,406

-107,272

E-06

Ichigo Nakashibetsu Midorigaoka

2,226,709

2,271,137

+44,428

E-07

Ichigo Abira Toasa

1,315,477

1,371,532

+56,055

E-08

Ichigo Toyokoro

1,285,375

1,286,031

+656

E-09

Ichigo Nago Futami

9,645,295

9,374,465

-270,830

E-10

Ichigo Engaru Higashimachi

1,343,986

1,320,800

-23,186

E-11

Ichigo Takamatsu Kokubunjicho Nii

3,053,144

3,071,754

+18,610

E-12

Ichigo Miyakonojo Yasuhisacho

1,719,778

1,507,258

-212,520

E-13 Ichigo Toyokawa Mitocho Sawakihama

2,161,482

2,270,756

+109,274

E-14

Ichigo Yamaguchi Aionishi

1,492,592

1,490,795

-1,797

E-15

Ichigo Yamaguchi Sayama

2,874,624

3,132,603

+257,979

Actual Power

Production

Revenue

(JPY thousand)

63,166

61,092

58,587

49,339

52,852

89,035

54,843

51,152

375,775

51,650

110,246

53,256

72,127

59,977

110,498

Operating

Revenue* * (JPY thousand)

51,181

49,192

48,282

40,814

43,112

74,333

42,758

40,016

322,213

41,944

96,393

44,694

50,435

49,610

94,241

Total

34,297,958

34,318,282

+20,324

1,313,602

1,089,225

* Operating Revenue = Power Production Revenue - Operating Expenses

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

14

Financing Details

Have Locked-In Low Long-Term Borrowing Costs via Interest Rate Swaps

as of June 30, 2020

Loan

Lender

Amount

Interest Rate

Fixed/Floating

Borrowing Date

Maturity

Loan

(JPY million)

(%)

Term

Term Loan I

Mizuho Bank, SMBC

5,094

0.760%

Fixed

Dec 1, 2016

Nov 30, 2026

10 years

Term Loan II

Mizuho Bank

391

0.815%

Fixed

Jul 3, 2017

Jun 30, 2027

10 years

Term Loan III

Yamaguchi Bank

823

0.815%

Fixed

Jul 3, 2017

Jun 30, 2027

10 years

Total

6,309

Average 0.771%

LTV (Forecast)

FY17/6

FY18/6

FY19/6

FY20/6

FY21/6

FY22/6

FY23/6

FY24/6

FY25/6

FY26/6

(Actual)

(Actual)

(Actual)

57.4%

58.5%

57.8%

57.8%

57.1%

56.4%

55.6%

54.7%

53.7%

52.3%

Interest Bearing Liabilities ÷ FFO (Forecast)

FY17/6

FY18/6

FY19/6

FY20/6

FY21/6

FY22/6

FY23/6

FY24/6

FY25/6

FY26/6

(Actual)

(Actual)

(Actual)

15.5X

8.1X

8.0X

7.8X

7.1X

6.6X

5.9X

5.4X

4.8X

4.3X

Outstanding

6,858M

7,160M

6,733M

6,309M

5,875M

5,438M

4,990M

4,543M

4,090M

3,636M

Loan Amount

FFO = Funds From Operations

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

15

FY21/6 Forecast

Forecast Dividend JPY 3,820

(JPY million)

FY19/6

FY20/6

FY20/6

FY21/6

Actual

Forecast

Actual

Forecast

Operating Revenue

1,118

1,085

1,089

1,078

Operating Expenses

836

844

831

826

(Depreciation)

636

638

636

640

Operating Profit

282

240

257

252

Recurring Profit

174

145

167

170

Net Income

173

144

165

169

Dividend

JPY 3,865

JPY 3,580

JPY 3,802

JPY 3,820

(excluding DEE)

JPY 1,680

JPY 1,390

JPY 1,612

JPY 1,625

(DEE)

JPY 2,185

JPY 2,190

JPY 2,190

JPY 2,195

Number of Power Plants

15

15

15

15

Power Generation

35.21M kWh

34.29M kWh

34.31M kWh

34.12M kWh

DEE = Dividend in Excess of Earnings

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

16

Ichigo J.League Shareholder Program

Represents Two Firsts for a Shareholder Program in Japan

  • First Japanese company to include not just its own shareholders, but also the shareholders of the REITs and YieldCo that it manages, in its shareholder program (55,000 shareholders total)
  • First company to offer shareholders free tickets to everyJ.League game at everyJ.League club

Ichigo is deepening its partnership with the J.League and working to further Ichigo's mission of promoting local community developments.

FY20/2 Shareholder Program- Free tickets for 85 games

- c. 400 tickets

*Program started mid-season

Ichigo Kids J.League Events

- c. 350 participants

Escort players onto field Join pre-matchwarm-up High-fives with players Carry club flag

Unfurl center circle flag

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

17

Driving Shareholder Value

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

18

Japan's First Ten-Year Earnings Forecast

Ten-Year Dividend & FFO Forecast (Includes 2017 - 2020 Actuals)

(JPY)

Actual

Forecast

FY17/6

FY18/6

FY19/6

FY20/6

FY21/6

FY22/6

FY23/6

FY24/6

FY25/6

FY26/6

FFO per Share

4,305

8,560

8,197

8,001

7,982

8,002

8,146

8,136

8,253

8,211

DPS

2,139

4,226

3,865

3,802

3,820

3,945

4,095

4,065

3,885

3,540

FFO = Funds From Operations

(JPY)

+636

+305

+222

Initial Forecast

JPY 1,390

1,750

1,895

1,860

Forecast Revision

+JPY 222

1,410

1,375

1,390

1,625

1,875

Actual

JPY 1,612

1,715

Dividend per Share (excluding DEE)

869

DEE per Share

2,180

2,185

2,190

2,195

2,195

2,200

2,205

2,010

1,825

DEE = Dividend in Excess of

Earnings

1,270

FY17/6

FY18/6

FY19/6

FY20/6

FY21/6

FY22/6

FY23/6

FY24/6

FY25/6

FY26/6

Actual

Actual

Actual

Actual

Amortization of TSE listing and new share-issuance expenses

Amortization of expenses related to Ichigo Green establishment

Capex based on long-term capex plan

  • Two-for-onestock split on Jan 1, 2018 (record date: Dec 31, 2017). FY17/6 per share amounts have been adjusted to reflect stock split.
    Although Ichigo Green's FY17/6 ran from Oct 1, 2016 to June 30, 2017, its actual operating timeframe was the 7-month period from Dec 1, 2016, the day it acquired its first power plants, to June 30, 2017.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

19

Ichigo (2337) Power Plant Performance Guarantee

Further Supports and Solidifies Long-Term Returns

  • Power Generation Operating Revenue fully distributed to Ichigo Green shareholders
  • Above-forecastOperating Revenue also fully distributed
    • Guaranteed base revenue (FIT electricity sales revenue) from Ichigo (2337) based on the annual P85 production forecast regardless of actual power generation
    • Power plants carry P&C, earthquake, and operating performance insurance
  • Earthquake insurance only purchased for power plants where third-party assessment concludes earthquake risk warrants

Operator-Guaranteed Base Revenue

Annual P85

Annual P50 Production Forecast

Production Forecast

(basis for Ichigo Green earnings forecast)

Ichigo-Guaranteed

Base Revenue

FIT power production revenue (less operating expenses) based on annual P85 production forecast

Additional Revenue

Additional Revenue (>P85 forecast) fully distributed as dividend

Operating Expenses

Incremental operating expenses

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

20

Customized Solar Power Plant Builds

Optimized to Local Climate & Topography to Maximize Power Production Efficiency

  • Snow (Hokkaido): High mounting racks and 30 degree panel inclination to avoid and displace snow coverage (vs. 10 degree in other areas)
  • High winds (Kagawa): Mounting racks closely fit to site inclines
  • Typhoons (Okinawa): Mounting racks with extra load capacities capable of withstanding wind velocities of 60m per second

Ichigo Engaru Higashimachi ECO Power Plant

Ichigo Takamatsu Kokubunjicho Nii ECO Power Plant

Ichigo Nago Futami ECO Power Plant

(Hokkaido)

(Kagawa)

(Okinawa)

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

21

Fully-NetworkedPanel-Level Production Monitoring

Real-Time Monitoring System Immediately Detects Any Failures at the Panel Level

Power Plant B

Power Plant C

Power Plant D

Monitoring & Analysis

  • Real-timemonitoring
  • Immediate response capability
  • Real-timeanalysis of production data for early detection of malfunctions

Power Plant A

Inverter

Connection Unit

Solar Panel

String Monitoring

Monitoring System

Comprehensive Monitoring System

Internet

Schematic

Comprehensive Monitoring

System

Operator:

Ichigo ECO Energy

System maintenance

Repair & Maintenance

On-site inspection and repairs

Service Providers

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

22

World-Class Disclosure: Real-Time Power Production Data

Real-Time Individual Power Plant Data and Live Video Feeds

Live Feed

Ichigo Green HP

www.ichigo-green.co.jp/en

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

23

Growth Strategy Leveraging Ichigo Strengths

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

24

Sponsor: Ichigo, A Sustainable Infrastructure Company

Core Businesses: Asset Management, Sustainable Real Estate, Clean Energy

  • Manages Ichigo Office (8975), Ichigo Hotel (3463), and Ichigo Green (9282)
  • TSE First Section, JPX-Nikkei 400 Member
  • Deeply committed to CSR and Sustainability
  • Japan's first zero-carbon listed real estate company

Ichigo

(TSE First Section 2337)

Ichigo Preserves and Improves Real Estate

Asset

Ichigo Investment Advisors

Management

Ichigo Estate

Ichigo Green (9282)

Ichigo Office (8975)

Ichigo Hotel (3463)

Miyako City

Hiromi Miyake

(Weightlifting)

The word "Ichigo" comes from the ancient Japanese proverb, Ichigo Ichie, literally meaning "One lifetime, one encounter." The phrase was first used by a 16th century master of the tea ceremony, Sen no Rikyu. He called upon his disciples to give total focus and sincerity to each act of the tea ceremony for every guest, because that particular moment will only exist once and must be fully lived and realized.

Ichigo Owners

Sustainable

Ichigo Land Shinchiku

Real Estate

Ichigo Real Estate Services

Fukuoka

Ichigo Marché

Centro

Storage Plus

Ichigo Animation

Hakata Hotels

Ichigo embraces the Ichigo Ichie philosophy of sincerity and service, and works to build strong long-term relationships to support the success of our clients, shareholders, and all stakeholders.

Clean Energy

Ichigo ECO Energy

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

25

Synergies Between Ichigo Green and Ichigo

  • Ichigo-providedsolar and wind power plant pipeline
  • Power plant technical capabilities backed by Ichigo ECO Energy's nationwide solar power operating track record
  • Ichigo Investment Advisor's deep asset management capabilities

Sustainable Real Estate Business Model

Green

Infrastructure

Solar Plants

Buy

Ichigo Green

(9282)

Sell

Office

Third-

Real

Sustainable

Estate

Party

Ichigo Office

Real Estate

Investors

(8975)

Real

Hotel

不動産

Estate

Preserve &

Sell

Improve

Ichigo Hotel

(3463)

Buy

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

26

Ichigo & Ichigo Green Solar Power Plant Portfolio

Serving Local Communities and the Environment

Total Operating and In-Development

Chugoku

Ichigo Yamaguchi Aionishi

1.24MW

Ichigo Power Plants

Ichigo Yamaguchi Sayama

2.35MW

64 Plants (187MW*)

Ichigo Yonago Izumi

2.61MW

Currently Operating

Ichigo Kasaoka Takumicho

1.11MW

Ichigo Fuchu Jogecho Yano

0.99MW

48 Plants (144MW)

Ichigo Sera Aomizu

2.87MW

Ichigo Sera Tsukuchi

2.54MW

Okinawa

Ichigo Higashi-Hiroshima Saijocho

2.72MW

Ichigo Nago Futami

8.44MW

Taguchi

Kyushu

Ichigo Kasaoka Iwanoike

2.64MW

Ichigo Kure Yasuuracho Nakahata

2.90MW

Ichigo Miyakonojo Yasuhisacho

1.44MW

Ichigo Kasaoka Osakaike

2.66MW

Ichigo Kijo Takajo

0.89MW

Ichigo Kasaoka Idachiike

2.67MW

Ichigo Itoshima Iwara

1.48MW

Ichigo Sera Shimotsuda

2.94MW

Ichigo Miyakonojo

Takazakicho Tsumagirishima

2.96MW

Total

30.24MW

Chubu

Ichigo Ebino Suenaga

13.99MW

Total

20.76MW

Ichigo Toyokawa Mitocho Sawakihama

1.80MW

Ichigo Toki Oroshicho

1.39MW

* Excludes wind power

Ichigo Tsu

2.94MW

Ichigo Toki Tsurusatocho Kakino

1.31MW

plants under

Ichigo Sakahogi Fukagaya

2.89MW

development (18.5MW)

Kansai

Ichigo Toki Tsurusatocho

1.67MW

Ichigo Sennan Kitsuneike

2.86MW

Kakino Higashi

Ichigo Green (9282)

Ichigo Takashima Kutsuki

3.74MW

Ichigo Minokamo Hachiyacho

1.29MW

Ichigo

Kamihachiya

Ichigo Kobe Pompuike

2.45MW

Ichigo Seto Jokojicho

1.45MW

In-Development

Total

9.05MW

Ichigo Obu Yoshidamachi

0.98MW

(As of July 14, 2020)

Shikoku

Ichigo Ueda Yoshidaike

1.01MW

Ichigo Takamatsu Kokubunjicho Nii

2.43MW

Ichigo Komagane Akaho Minami

0.74MW

Ichigo Iyo Nakayamacho Izubuchi

1.23MW

Ichigo Tatsunomachi Sawasoko

0.74MW

Ichigo Tokushima Higashi-Okinosu

2.52MW

Ichigo Komagane Akaho Kita

0.39MW

Total

6.18MW

Total

18.60MW

Hokkaido

Ichigo Motomombetsu

1.40MW

Ichigo Engaru Higashimachi

1.24MW

Ichigo Engaru Kiyokawa

1.12MW

Ichigo Abira Toasa

1.16MW

Ichigo Muroran Hatchodaira

1.24MW

Ichigo Toyokoro

1.02MW

Ichigo Nakashibetsu Midorigaoka

1.93MW

Ichigo Yubetsu Barou

0.80MW

Ichigo Betsukai Kawakamicho

0.88MW

Ichigo Akkeshi Shirahama

0.80MW

Ichigo Toyokoro Sasadamachi

0.60MW

Ichigo Memuro Nishi-Shikari

1.32MW

Total

13.51MW

Tohoku

Ichigo Hamanaka Bokujo Tsurunokotai

2.31MW

Ichigo Hamanaka Bokujo Kajibayashi

2.31MW

(Wind) Ichigo Yonezawa Itaya

7.39MW

Total

12.01MW

(Wind - Pipeline) Iwate

7.50MW

(Wind - Pipeline) Fukushima

7.00MW

Kanto

Ichigo Kiryu Okuzawa

1.33MW

Ichigo Maebashi Naegashima

0.67MW

Ichigo Showamura Ogose

43.34MW

Ichigo Toride Shimotakai Kita

1.03MW

Ichigo Toride Shimotakai Minami

0.54MW

Ichigo Minakami Aramaki

12.02MW

Ichigo Hitachiomiya

2.99MW

Ichigo Hokota Aoyagi

2.48MW

Ichigo Toride Shimotakai Nishi

2.85MW

Ichigo Chiba Wakaba-ku

0.74MW

Omiyacho Nishi

Ichigo Chiba Wakaba-ku

0.74MW

Omiyacho Higashi

Total

68.73MW

(Wind - Pipeline) Chiba

4.00MW

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

27

Ichigo's Commitment to ESG

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

28

Ichigo Sustainability Policy

Harmony with the Environment

Ichigo actively monitors and minimizes the environmental impact of its business operations.

Energy Conservation, CO2 Reduction, and Recycling

Ichigo seeks to contribute to a low-carbon,low-waste society by reducing energy consumption, extending the useful life of assets, actively recycling, reducing waste production and water consumption, and implementing green procurement measures.

Regulatory and Environmental Compliance

Ichigo complies with all environmental laws and regulations and Ichigo's own independently- established environmental rules. Ichigo also carefully monitors and complies with all applicable changes in laws and regulations.

Training and Awareness

Ichigo promotes understanding of its Sustainability Policy and works to increase sustainability awareness among all Ichigo employees.

Sustainability Performance Communication and Disclosure

Ichigo communicates its Sustainability Policy and Ichigo's sustainability initiatives to society at large. Ichigo also obtains certifications for its sustainability activities on an ongoing basis.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

29

Ichigo ESG - Environmental

Solar and Wind Energy: Safe and Clean

Annual Power Generation

Annual CO2 Reduction

158,586,005 kWh

104,666,758 kg

Equivalent to annual

Equivalent to annual

CO2 emission of

energy consumption of

45,507 cars

52,862 households

Sustainable Real Estate

Preserve & EnhanceExisting Buildings to End Wasteful Demolish & Rebuild

  • Lengthen useful life of existing real estate
  • Shrink footprint by reducing demolition waste and use of raw materials, energy, and human effort for construction

The Federation of Electric Power

Ministry of Environment

Lowest

Companies of Japan

Annual CO2 emission per car c. 2,300kg

Demolish

Impact

Annual energy consumption per household 3,000kWh

(July 2019 to June 2020 - Total of Ichigo and Ichigo Green)

Highest

Efficiency

Natural Disaster Response

No injuries or damages at any Ichigo asset or power plant from recent natural disasters

Robust Assets

  • Real estate: continuous improvements to safety & functionality via value-add capex
  • Power plants: site selection and construction based on detailed specifications customized to local geography

Robust BCP & Real-time Response

  • Pre-typhoonpreventative measures (water shielding, sandbags, etc.) & on-site checks
  • Overwhelming priority is safety of tenants: on-the-ground confirmation & on-the-ground response
  • Ichigo engineering team immediate response: same day on-site safety and engineering inspections to prevent secondary damage and losses
  • Developed & deployed proprietary Susportsoftware system for real-time information sharing & emergency response

Environmental Certifications

CASBEE

Ichigo Office (8975)

(Comprehensive Assessment System

for Built Environment Efficiency)

S rank

A rank

  • Ebisu Green Glass
  • Ichigo Sakaisuji Honmachi Building
  • Ichigo Sendai East Building

• Ichigo Kanda Nishikicho Building

Green Star

• Ichigo Ikenohata Building

(Highest Ranking)

3 years in a row

Ichigo Ichigo

Takamatsu Marunouchi

Building Building

Other Certifications

BELS (Building-housingEnergy-efficiency Labeling System),

DBJ Green Building

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

30

Ichigo ESG - Social

Sports

Arts

Support National &

Paralym Art Sponsor

World-Class Athletes

- Support artists with

‒ Weightlifting

disabilities

‒ Riflery

"Hiromi Miyake"

‒ Track & Field

by Kenji Ino

Weightlifter

"Re Born: Cheers to

Value-Add"

Hiromi Miyake

by Sakura

Children's Cancer

Treatment

Support University of Miyazaki Faculty of Medicine's Program for Children

  • Ichigo subsidiary Miyako City issued CSR bond & donated a portion of underwriter commission to the Cancer Program
  • Providing ongoing sponsorship of volunteer activities in support of children with cancer

Local Communities

Promote Community Development via Sponsorship of J.League (Only Top Partner with Real Estate Expertise)

  • Renovate and upgrade stadiums and help local governments reduce steep operating and maintenance costs
  • Use real estate expertise to help build stronger and healthier local communities

Strengthen Local Communities, Create Jobs, and Boost Rural Economies via Smart Agriculture

  • Collaborate with local farmers to increase agricultural output, improve quality, and raise rural incomes
  • Increase Japan's food self-sufficiency

©J.LEAGUE

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

31

Ichigo ESG - Governance

Ichigo Green

Monitors Asset Management Company

  • All Ichigo Green Directors are Independent Directors
  • Active discussion and effective internal controls via Board led by Independent Executive Director

Investment Corporation

Ichigo Green

(TSE 9282) Shareholder Meeting

Board of Directors

Executive Director

Mami Nagasaki

Supervising Director

Arata Nomoto

Supervising Director

Kiyofumi Fujita

External Auditor

Grant Thornton Taiyo LLC

Asset Management

Agreement

Asset Management Company

Ichigo Investment Advisors

Asset Management Company

Global Best Practice Governance

  • Majority of AMC Directors (3 of 5) are Independent Directors
  • Independent asset management team & best- practice execution on behalf of Ichigo Green
  • Compliance and Audit report directly to President to monitor and review critical compliance matters
  • Further ensure objectivity and independence by including third-party, independent lawyers and accountants in the Investment Committee & Risk & Compliance Committee

Shareholder Meeting

Corporate Auditor

Board of Directors

Chairman

Internal Audit

Risk & Compliance

President

Committee

Compliance

Investment

Committee

(Ichigo Green)

Ichigo Green Division

Asset Management

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

32

Solar Power Plant Data

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

33

Solar Power Plant Map

(as of June 30, 2020)

Geographically Diversified

Across Japan

Ichigo Motomombetsu

Ichigo Engaru Higashimachi

1.40MW

1.24MW

Ichigo Nago Futami

Ichigo Abira Toasa

Ichigo Engaru Kiyokawa

8.44MW

1.16MW

1.12MW

Ichigo Iyo Nakayamacho Izubuchi

Ichigo Muroran Hatchodaira

Ichigo Nakashibetsu Midorigaoka

1.23MW

1.24MW

1.93MW

Ichigo Yamaguchi

Aionishi

Ichigo Kiryu Okuzawa

1.24MW

1.33MW

Ichigo Toyokoro

1.02MW

Ichigo Yamaguchi Sayama

Ichigo Toyokawa Mitocho Sawakihama

1.80MW

2.35MW

Ichigo Miyakonojo Yasuhisacho

Ichigo Takamatsu Kokubunjicho Nii

15 Plants (29MW)

1.44MW

2.43MW

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

34

Power Generation (YOY)

Power Generation -2.5% YOY

Power Generation: FY20/6 vs. FY19/6

(kWh)

5,000,000

FY19/6 Actual (15 Power Plants)

FY19/6 Actual: 35.21M kWh

FY20/6 Actual (15 Power Plants)

FY20/6 Actual: 34.31M kWh

(-0.89M kWh, -2.5% YOY)

4,000,000

3,000,000

2,000,000

1,000,000

0

July 2019

August

September

October

November December

Jan 2020

February

March

April

May

June

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

35

Individual Solar Power Plant Earnings (July 2019 - June 2020)

Leaseholder

Power

Operating

No.

Solar Power Plant

Production

Expenses

Revenue

E-01

Ichigo Kiryu Okuzawa

63,166

11,985

E-02

Ichigo Motomombetsu

61,092

11,899

E-03

Ichigo Muroran Hatchodaira

58,587

10,305

E-04

Ichigo Engaru Kiyokawa

49,339

8,525

E-05 Ichigo Iyo Nakayamacho Izubuchi

52,852

9,740

E-06

Ichigo Nakashibetsu Midorigaoka

89,035

14,702

E-07

Ichigo Abira Toasa

54,843

12,084

E-08

Ichigo Toyokoro

51,152

11,135

E-09

Ichigo Nago Futami

375,775

53,561

E-10

Ichigo Engaru Higashimachi

51,650

9,705

E-11

Ichigo Takamatsu Kokubunjicho Nii

110,246

13,853

E-12

Ichigo Miyakonojo Yasuhisacho

53,256

11,337

E-13 Ichigo Toyokawa Mitocho Sawakihama

72,127

21,692

E-14

Ichigo Yamaguchi Aionishi

59,977

10,367

E-15

Ichigo Yamaguchi Sayama

110,498

16,256

Total

1,313,602

227,151

(JPY thousand)

Ichigo Green

Operating

Expenses

NOI

Depreciation

Income

Revenue

Expense

51,181

4,218

46,962

29,795

17,167

49,192

4,297

44,895

29,435

15,459

48,282

4,052

44,229

27,654

16,574

40,814

3,460

37,353

23,618

13,735

43,112

4,047

39,065

27,826

11,238

74,333

6,920

67,412

43,706

23,706

42,758

3,953

38,805

25,048

13,756

40,016

3,897

36,118

24,652

11,465

322,213

30,745

291,468

190,708

100,760

41,944

4,174

37,770

26,101

11,669

96,393

9,199

87,194

54,416

32,778

44,694

*

4,593

40,101

28,422

11,678

50,435

4,822

45,612

28,474

17,137

49,610

5,563

44,047

26,226

17,820

94,241

8,067

86,174

50,706

35,468

1,089,225

102,013

987,211

636,793

350,417

  • Includes JPY 2.78M operator-guaranteed base revenue due to actual power generation at Ichigo Miyakonojo Yasuhisacho ECO power plant (E-12) falling below the performance guarantee threshold

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

36

FY21/6 Forecast Power Generation

FY21/6 Forecast 34.12 million kWh (FY20/6 Actual 34.31 million kWh)

FY20/6 Actual Power Generation and FY21/6 Forecast Power Production (15 Power Plants)

(kWh)

5,000,000

FY20/6 Actual (15 Power Plants)

FY20/6 Actual: 34.31M kWh

FY21/6 Forecast (15 Power Plants)

FY21/6 Forecast: 34.12M kWh

(-0.19M kWh)

4,000,000

3,000,000

2,000,000

1,000,000

0

July

August September October November December January

February

March

April

May

June

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

37

Solar Power Plant Portfolio

as of June 30, 2020

Book

Appraisal

No.

Solar Power Plant

Location

Acquisition

Value

Value1

Date

(JPY

(JPY

million)

million)

E-01

Ichigo Kiryu Okuzawa

Kiryu City, Gunma

Dec 2016

394

440

E-02

Ichigo Motomombetsu

Mombetsu City, Hokkaido

Dec 2016

402

448

E-03

Ichigo Muroran Hatchodaira

Muroran City, Hokkaido

Dec 2016

380

423

E-04

Ichigo Engaru Kiyokawa

Mombetsu County, Hokkaido

Dec 2016

324

351

E-05 Ichigo Iyo Nakayamacho Izubuchi

Iyo City, Ehime

Dec 2016

384

431

E-06

Ichigo Nakashibetsu Midorigaoka

Shibetsu County, Hokkaido

Dec 2016

630

691

E-07

Ichigo Abira Toasa

Yufutsu County, Hokkaido

Dec 2016

363

399

E-08

Ichigo Toyokoro

Nakagawa County, Hokkaido

Dec 2016

357

394

E-09

Ichigo Nago Futami

Nago City, Okinawa

Dec 2016

2,797

3,241

E-10

Ichigo Engaru Higashimachi

Mombetsu County, Hokkaido

Dec 2016

382

411

E-11

Ichigo Takamatsu Kokubunjicho Nii

Takamatsu City, Kagawa

Dec 2016

950

1,007

E-12

Ichigo Miyakonojo Yasuhisacho

Miyakonojo City, Miyazaki

Dec 2016

428

439

E-13 Ichigo Toyokawa Mitocho Sawakihama

Toyokawa City, Aichi

Dec 2016

434

443

E-14

Ichigo Yamaguchi Aionishi

Yamaguchi City, Yamaguchi

Jul 2017

483

508

E-15

Ichigo Yamaguchi Sayama

Yamaguchi City, Yamaguchi

Jul 2017

800

869

Panel

FIT

3

Portfolio

Output2

4

(MW)

(JPY)

Weight

1.33

40

4.15%

1.40

40

4.23%

1.24

40

4.00%

1.12

40

3.41%

1.23

40

4.04%

1.93

40

6.62%

1.16

40

3.82%

1.02

40

3.76%

8.44

40

29.40%

1.24

40

4.02%

2.43

36

9.99%

1.44

36

4.51%

1.80

32

4.56%

1.24

40

5.08%

2.35

36

8.41%

Total (15 Solar Power Plants)

9,514

10,497

29.43

38.7

100%

  1. Appraisal Value is from PwC Sustainability LLC's Valuation Report using values as of June 30, 2020. The values are medians of the appraisal value ranges shown in the Report.
  2. Panel Output is derived by multiplying the maximum output of a single solar panel by the total number of panels
  3. FIT (Feed-In Tariff) is the purchase price agreed in the respective Power Purchase Agreements for each solar power plant
  4. Portfolio Weight is based on book value

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

38

Individual Solar Power Plant Details

E-01 Ichigo Kiryu Okuzawa

Location

Gunma

Area

27,588m2

Operation

Sep 30, 2013

Start Date

Panel

1.33MW

Output

FIT

JPY 40

FIT Period

Sep 29, 2033

Power

TEPCO Energy

Purchaser

Partner

E-02 Ichigo Motomombetsu

Location

Hokkaido

Area

48,947m2

Operation

Feb 3, 2014

Start Date

Panel

1.40MW

Output

FIT

JPY 40

FIT Period

Feb 2, 2034

Power

Hokkaido Electric

Purchaser

FY20/6 Actual Power Generation: +4.6% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: +0.4% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

39

Individual Solar Power Plant Details

E-03 Ichigo Muroran Hatchodaira

Location

Hokkaido

Area

35,801m2

Operation

Mar 3, 2014

Start Date

Panel

1.24MW

Output

FIT

JPY 40

FIT Period

Mar 2, 2034

Power

Hokkaido Electric

Purchaser

E-04 Ichigo Engaru Kiyokawa

Location

Hokkaido

Area

27,164m2

Operation

Mar 4, 2014

Start Date

Panel

1.12MW

Output

FIT

JPY 40

FIT Period

Mar 3, 2034

Power

Hokkaido Electric

Purchaser

FY20/6 Actual Power Generation: +3.9% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: +1.3% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

40

Individual Solar Power Plant Details

E-05 Ichigo Iyo Nakayamacho Izubuchi

Location

Ehime

Area

26,261m2

Operation

Apr 2, 2014

Start Date

Panel

1.23MW

Output

FIT

JPY 40

FIT Period

Apr 1, 2034

Power

Shikoku Electric

Purchaser

E-06 Ichigo Nakashibetsu Midorigaoka

Location

Hokkaido

Area

54,870m2

Operation

Nov 4, 2014

Start Date

Panel

1.93MW

Output

FIT

JPY 40

FIT Period

Nov 3, 2034

Power

Hokkaido Electric

Purchaser

FY20/6 Actual Power Generation: -7.6% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: +2.0% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

300,000

250,000

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

41

Individual Solar Power Plant Details

E-07 Ichigo Abira Toasa

Location

Hokkaido

Area

29,731m2

Operation

Dec 2, 2014

Start Date

Panel

1.16MW

Output

FIT

JPY 40

FIT Period

Dec 1, 2034

Power

Hokkaido Electric

Purchaser

E-08 Ichigo Toyokoro

Location

Hokkaido

Area

29,004m2

Operation

Dec 4, 2014

Start Date

Panel

1.02MW

Output

FIT

JPY 40

FIT Period

Dec 3, 2034

Power

Hokkaido Electric

Purchaser

FY20/6 Actual Power Generation: +4.3% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: +0.1% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

42

Individual Solar Power Plant Details

E-09 Ichigo Nago Futami

Location

Okinawa

Area

146,294m2

Operation

Feb 2, 2015

Start Date

Panel

8.44MW

Output

FIT

JPY 40

FIT Period

Feb 1, 2035

Power

Okinawa Electric

Purchaser

E-10 Ichigo Engaru Higashimachi

Location

Hokkaido

Area

46,329m2

Operation

Feb 3, 2015

Start Date

Panel

1.24MW

Output

FIT

JPY 40

FIT Period

Feb 2, 2035

Power

Hokkaido Electric

Purchaser

FY20/6 Actual Power Generation: -2.8% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

1,500,000

1,200,000

900,000

600,000

300,000

0

Jul

Aug Sep

Oct

Nov Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: -1.7% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

43

Individual Solar Power Plant Details

E-11 Ichigo Takamatsu Kokubunjicho Nii

Location

Kagawa

Area

79,340m2

Operation

Jun 2, 2015

Start Date

Panel

2.43MW

Output

FIT

JPY 36

FIT Period

Jun 1, 2035

Power

Shikoku Electric

Purchaser

E-12 Ichigo Miyakonojo Yasuhisacho

Location

Miyazaki

Area

94,165m2

Operation

Jul 8, 2015

Start Date

Panel

1.44MW

Output

FIT

JPY 36

FIT Period

Jul 7, 2035

Power

Kyushu Electric

Purchaser

FY20/6 Actual Power Generation: +0.6% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

400,000

300,000

200,000

100,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: -12.4% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

44

Individual Solar Power Plant Details

E-13 Ichigo Toyokawa Mitocho Sawakihama

Location

Aichi

Area

19,393m2

Operation

Sep 16, 2015

Start Date

Panel

1.80MW

Output

FIT

JPY 32

FIT Period

Sep 15, 2035

Power

Chubu Electric

Purchaser

E-14 Ichigo Yamaguchi Aionishi

Location

Yamaguchi

Area

19,815m2

Operation

Dec 7, 2015

Start Date

Panel

1.24MW

Output

FIT

JPY 40

FIT Period

Dec 6, 2035

Power

Chugoku Electric

Purchaser

FY20/6 Actual Power Generation: +5.1% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

300,000

250,000

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

FY20/6 Actual Power Generation: -0.1% vs. Forecast

Forecast Power Generation

Actual Power Generation

(kWh)

200,000

150,000

100,000

50,000

0

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

45

Individual Solar Power Plant Details

E-15 Ichigo Yamaguchi Sayama

FY20/6 Actual Power Generation: +9.0% vs. Forecast

Location

Yamaguchi

Forecast Power Generation

400,000

Actual Power Generation

(kWh)

Area

43,621m2

Operation

Apr 6, 2016

300,000

Start Date

Panel

2.35MW

Output

200,000

FIT

JPY 36

FIT Period

100,000

Apr 5, 2036

Power

0

Chugoku Electric

Jul Aug Sep Oct Nov

Dec Jan Feb Mar Apr May Jun

Purchaser

2019

2020

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

46

Appendix

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

47

Reference: Japan's Feed-In Tariff (FIT)

What is a FIT?

  • A policy mechanism designed to accelerate the deployment of renewable energy such as solar and wind, guaranteeing a long-term sale price for electricity (in Japan, 20 years) at a fixed price.
  • Japan's FIT is updated every year.

Solar Power FIT

Contract Date

FIT

Guarantee

Period

FY2012

JPY 40

20 years

FY2013

JPY 36

20 years

FY2014

JPY 32

20 years

FY2015 (4/16/30)

JPY 29

20 years

FY2015 (7/13/31)

JPY 27

20 years

FY2016

JPY 24

20 years

FY2017

JPY 21 1

20 years

FY2018

JPY 18 1

20 years

FY2019

JPY 14 2

20 years

FY2020

JPY 12~13 3

20 years

Pre-consumption tax FIT for power plants with output of >10kW Source: METI, Agency for Natural Resources and Energy

Wind Power FIT

Contract Date

FIT

Guarantee

Period

FY2017 (4/19/30)

JPY 22

20 years

FY2017 (10/13/31)

JPY 21

20 years

FY2018

JPY 20

20 years

FY2019

JPY 19

20 years

FY2020

JPY 18

20 years

Note: FY starts on April 1 to March 31 of the following year

  1. FIT for >2MW non-residential solar power production determined via auction process in 2017 and 2018
  2. FIT for >0.5MW non-residential solar power production determined via auction process from 2019
  3. FIT for >0.25MW non-residential solar power production determined via auction process from 2020

Average Ichigo Green FIT: JPY 38.7

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

48

Shareholder Composition

Major Shareholders (as of June 30, 2020)

Name

  1. Ichigo Trust Pte. Ltd.
  2. Ichigo Inc.
  3. MACQUARIE BANK LIMITED DBU AC
  4. THE FUKUHO BANK, LTD.
  5. J.P. MORGAN BANK LUXEMBOURG S.A. 1300000
  6. BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD
  7. Credit Suisse Securities
  8. Bank of Fukuoka, Ltd.
  9. Rakuten Securities, Inc.

10 The Master Trust Bank of Japan, Ltd. (Trust Account)

No. of

Share

Shares

15,973

15.5%

6,000

5.8%

4,522

4.4%

2,340

2.3%

1,984

1.9%

1,645

1.6%

1,164

1.1%

990

1.0%

770

0.7%

750

0.7%

Shareholdings by Shareholder Type

Foreign Corporations & Individuals

Domestic Financial Institutions

100%

Non-Financial Domestic Corporations

Domestic Individuals

33,391 shares

33,370 shares

25,866 shares

80%

(25.1%)

(32.4%)

(32.4%)

10,439 shares

10,146 shares

10,269 shares

(10.1%)

60%

(9.9%)

(10.0%)

8,505 shares

8,841shares

11,760 shares

(8.3%)

(8.6%)

40%

(11.4%)

50,588 shares

47,567 shares

58,156 shares

20%

(56.5%)

(49.1%)

(46.2%)

0%

Jun 30, 2019*

Dec 31, 2019*

Jun 30, 2020*

(102,966 shares)

(102,966 shares)

(102,966 shares)

* Number of shares outstanding

Shareholders by Shareholder Type

Jun 30, 2019 Dec 30, 2019

Jun 30, 2020

Total

36,138

35.1%

Shareholders

Shareholders

Shareholders

Share

Domestic Individuals

6,044

6,141

6,990

98.1%

Domestic Financial Institutions

20

27

23

0.3%

City banks, regional banks

3

4

4

0.1%

Trust banks

2

3

3

-

Other (including securities companies)

15

20

16

0.2%

Non-Financial Domestic Corporations

68

76

83

1.2%

Foreign Corporations & Individuals

32

33

32

0.4%

Total

6,164

6,277

7,128

100%

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

49

Share Price (Dec 1, 2016 to June 30, 2020)

Listed on the TSE on Dec 1, 2016

(JPY)

(Shares Traded)

90,000

18,000

Ichigo Green

TSE REIT Index

TSE

Infrastructure Fund Index

Trading Volume

(left axis)

(left axis)

(left axis)

(right axis)

80,000

Final trading date for

settlement

15,000

before the two-for-one

stock split

70,000

Dec 26, 2017

12,000

60,000

9,000

50,000

6,000

40,000

3,000

30,000

0

2016/12

2017/3

2017/6

2017/9

2017/12

2018/3

2018/6

2018/9

2018/12

2019/3

2019/6

2019/9

2019/12

2020/3

2020/6

*Share price and shares traded from Dec 1, 2016 to Dec 26, 2017 has been adjusted to reflect stock split.

Source: Bloomberg

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation

All rights reserved.

50

Ichigo Green Overview

Investment Corporation

Name

Securities Code

Location

Executive Director

Fiscal Year

Asset Management Company

Name

President

Registration & Membership

Ichigo Green Infrastructure Investment Corporation

9282

1-1-1 Uchisaiwaicho, Chiyoda-ku, Tokyo

Mami Nagasaki

July 1 to June 30 (Half-Year is July 1 to December 31)

Ichigo Investment Advisors Co., Ltd.

Hiroshi Iwai

Financial Instruments Dealer License (Investment Management Services, Investment Advisory & Agency Services, and Type II Financial Instruments Services): Minister of Finance, Kanto Financial Bureau #318

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

51

These materials are for informational purposes only, and do not constitute or form a part of, and should not be construed as, an offer to sell or buy securities of Ichigo Green Investment Corporation (Ichigo Green).

These materials may contain forward-looking statements regarding the intent, belief or current expectations of Ichigo Green with respect to financial condition and future results. These statements are based on certain assumptions founded on currently available information. Accordingly, such statements are subject to risks and uncertainties, and there is no assurance as to actual financial conditions or future results. Actual results may vary from those indicated in the forward-looking statements.

In creating these materials, Ichigo Green and Ichigo Investment Advisors Co., Ltd. (IIA) have sought to provide accurate information. However, there can be no assurance given as to the accuracy, certainty, validity or fairness of any such information. The content of these materials is also subject to revision or retraction without prior notice.

This document is a translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

Make The World More Sustainable

Contact:

Ichigo Green IR Desk (9282)

TEL: +81-3-3502-4854

E-mail ir_green@ichigo.gr.jp

www.ichigo-green.co.jp/en

Ichigo is Japan's first zero-carbon listed real estate company. We are taking responsibility for our environmental footprint by offsetting our carbon emissions and investing in low-carbon technologies such as solar energy.

© Ichigo Investment Advisors Co., Ltd. Ichigo Green Infrastructure Investment Corporation All rights reserved.

Attachments

  • Original document
  • Permalink

Disclaimer

Ichigo Green Infrastructure Investment Corporation published this content on 11 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2020 06:03:22 UTC