Valuation IBM Boerse Muenchen

Stocks

Real-time Boerse Muenchen 21:13:20 17/09/2026 BST			5-day change	1st Jan Change
207.40 ^EUR	+0.07%		+7.87%	-17.07%

06:52pm	International Business Machines Corporation Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 01:05 PM
03:38pm	CUBE And IBM Announce New Collaboration To Help Enterprises Navigate AI Regulation And Simplify Compliance And Risk Processes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	223,747	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-19.19%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	267,060	257,312	252,188
Change	-	3.34%	13.53%	26.51%	32.96%	-17.49%	-3.65%	-1.99%
P/E	21x	78.3x	20.1x	34.2x	26.5x	23.3x	21.1x	18.8x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	5.81x	5.02x	4.32x
PEG	-	-1.1x	0x	-1.6x	0.4x	-2.64x	2x	1.5x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	3.18x	3.06x	2.91x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	3.79x	3.52x	3.28x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	13.3x	11.9x	11.1x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	17.8x	16.1x	14.3x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	17.3x	15x	14x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	5.8%	6.67%	7.16%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.766	6.813	6.949
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	2.85%	2.87%	2.93%
EPS ²	6.35	1.8	8.14	6.43	11.17	10.19	11.25	12.65
Distribution rate	103%	362%	81.4%	104%	60.1%	66.4%	60.6%	54.9%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	70,384	73,198	76,948
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,153	21,555	22,784
EBIT ¹	-	9,937	11,052	11,263	14,126	14,973	15,999	17,606
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,867	11,298	12,433
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	43,313	33,564	28,440
Reference price ²	133.66	140.89	163.55	219.83	296.21	237.49	237.49	237.49
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	942,134	-	-
Announcement Date	24/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.32x	3.79x	13.25x	2.85%	224B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-129.79x	18.1x	100.35x	-.--%	117B
TATA CONSULTANCY SERVICES LTD.	14.17x	2.58x	9.74x	5.8%	82.55B
RELX PLC	19.85x	5.25x	12.89x	2.86%	59.74B
INFOSYS LIMITED	13.9x	2.01x	8.53x	5.61%	44.75B
FUJITSU LIMITED	22.11x	1.81x	11.28x	1.37%	44B
NEC CORPORATION	21.19x	1.61x	10.23x	0.89%	41.4B
HCL TECHNOLOGIES LIMITED	17.27x	2.18x	10.33x	5.06%	35.34B
Average	1.79x	4.32x	20.53x	3.09%	84.92B
Weighted average by Cap.	-3.73x	5.21x	24.68x	2.89%