Financials HyosungONBCo.,Ltd

Equities

A097870

KR7097870000

Agricultural Chemicals

End-of-day quote Korea S.E. 23:00:00 25/04/2024 BST 5-day change 1st Jan Change
7,280 KRW +0.14% Intraday chart for HyosungONBCo.,Ltd -0.14% -2.67%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 113,970 71,016 49,631 85,344 90,500 70,434
Enterprise Value (EV) 1 108,599 62,470 34,279 66,125 82,245 64,902
P/E ratio 30.3 x 38.8 x 31.5 x 36.6 x 23.8 x 55.7 x
Yield - - 1.56% - 0.9% -
Capitalization / Revenue 3.77 x 2.5 x 1.69 x 2.83 x 2.66 x 2.37 x
EV / Revenue 3.6 x 2.2 x 1.17 x 2.19 x 2.42 x 2.19 x
EV / EBITDA 21.7 x 21 x 9.96 x 23.4 x 15 x 29.8 x
EV / FCF -17.3 x 14 x 3.39 x 78.7 x 38.8 x 75 x
FCF Yield -5.77% 7.16% 29.5% 1.27% 2.58% 1.33%
Price to Book 1.95 x 1.15 x 0.81 x 1.32 x 1.26 x 0.97 x
Nbr of stocks (in thousands) 7,860 8,070 7,767 7,620 8,190 8,190
Reference price 2 14,500 8,800 6,390 11,200 11,050 8,600
Announcement Date 05/09/18 05/09/19 03/09/20 08/09/21 21/09/22 19/09/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 30,207 28,377 29,294 30,144 34,026 29,661
EBITDA 1 5,013 2,972 3,441 2,822 5,501 2,179
EBIT 1 4,011 1,491 2,042 1,590 4,252 719.5
Operating Margin 13.28% 5.25% 6.97% 5.28% 12.5% 2.43%
Earnings before Tax (EBT) 1 4,590 2,021 1,772 2,749 4,080 1,725
Net income 1 3,881 1,833 1,592 2,376 3,855 1,266
Net margin 12.85% 6.46% 5.44% 7.88% 11.33% 4.27%
EPS 2 478.2 227.0 203.0 306.0 463.8 154.5
Free Cash Flow 1 -6,267 4,471 10,121 840.5 2,122 864.8
FCF margin -20.75% 15.76% 34.55% 2.79% 6.24% 2.92%
FCF Conversion (EBITDA) - 150.45% 294.1% 29.79% 38.57% 39.69%
FCF Conversion (Net income) - 243.89% 635.56% 35.37% 55.04% 68.34%
Dividend per Share - - 100.0 - 100.0 -
Announcement Date 05/09/18 05/09/19 03/09/20 08/09/21 21/09/22 19/09/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,371 8,546 15,351 19,219 8,255 5,532
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -6,267 4,471 10,121 841 2,122 865
ROE (net income / shareholders' equity) 6.49% 2.93% 2.36% 3.38% 5.23% 1.68%
ROA (Net income/ Total Assets) 3.84% 1.38% 1.79% 1.26% 3.13% 0.52%
Assets 1 100,955 133,265 88,906 188,008 123,026 242,811
Book Value Per Share 2 7,429 7,654 7,913 8,496 8,788 8,899
Cash Flow per Share 2 632.0 718.0 1,392 2,580 1,081 1,109
Capex 1 502 251 465 1,919 568 2,451
Capex / Sales 1.66% 0.89% 1.59% 6.37% 1.67% 8.26%
Announcement Date 05/09/18 05/09/19 03/09/20 08/09/21 21/09/22 19/09/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A097870 Stock
  4. Financials HyosungONBCo.,Ltd