End-of-day quote
Pakistan S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.82
PKR
|
+1.24%
|
|
+39.69%
|
+43.36%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,645
|
2,996
|
11,860
|
7,579
|
6,728
|
6,623
|
Enterprise Value (EV)
1 |
7,824
|
3,474
|
12,713
|
7,383
|
6,728
|
4,128
|
P/E ratio
|
9.06
x
|
-4.62
x
|
-61.4
x
|
7.62
x
|
4.75
x
|
3.4
x
|
Yield
|
-
|
-
|
-
|
-
|
9.83%
|
-
|
Capitalization / Revenue
|
1.49
x
|
0.63
x
|
2.55
x
|
1.52
x
|
1.03
x
|
0.88
x
|
EV / Revenue
|
1.52
x
|
0.73
x
|
2.74
x
|
1.48
x
|
1.03
x
|
0.55
x
|
EV / EBITDA
|
7.59
x
|
-13.2
x
|
104
x
|
9.34
x
|
3.73
x
|
2.14
x
|
EV / FCF
|
-8.99
x
|
-13
x
|
-134
x
|
32.2
x
|
-
|
95.2
x
|
FCF Yield
|
-11.1%
|
-7.68%
|
-0.74%
|
3.11%
|
-
|
1.05%
|
Price to Book
|
2.03
x
|
0.93
x
|
3.9
x
|
1.87
x
|
-
|
0.89
x
|
Nbr of stocks (in thousands)
|
1,134,000
|
1,134,000
|
1,134,000
|
1,134,000
|
1,134,000
|
1,134,000
|
Reference price
2 |
6.742
|
2.642
|
10.46
|
6.683
|
5.933
|
5.840
|
Announcement Date
|
03/10/18
|
04/10/19
|
16/06/21
|
01/11/21
|
19/09/22
|
28/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,131
|
4,787
|
4,645
|
4,994
|
6,545
|
7,568
|
EBITDA
1 |
1,031
|
-263.7
|
122
|
790.8
|
1,802
|
1,933
|
EBIT
1 |
882.6
|
-517
|
-105.9
|
585.2
|
1,622
|
1,828
|
Operating Margin
|
17.2%
|
-10.8%
|
-2.28%
|
11.72%
|
24.78%
|
24.16%
|
Earnings before Tax (EBT)
1 |
930
|
-521.3
|
-263
|
1,059
|
1,547
|
2,214
|
Net income
1 |
844
|
-644.8
|
-193.1
|
994.8
|
1,416
|
1,953
|
Net margin
|
16.45%
|
-13.47%
|
-4.16%
|
19.92%
|
21.64%
|
25.8%
|
EPS
2 |
0.7443
|
-0.5720
|
-0.1703
|
0.8772
|
1.250
|
1.720
|
Free Cash Flow
1 |
-870.3
|
-266.8
|
-94.59
|
229.3
|
-
|
43.36
|
FCF margin
|
-16.96%
|
-5.57%
|
-2.04%
|
4.59%
|
-
|
0.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
29%
|
-
|
2.24%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
23.05%
|
-
|
2.22%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.5833
|
-
|
Announcement Date
|
03/10/18
|
04/10/19
|
16/06/21
|
01/11/21
|
19/09/22
|
28/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
179
|
478
|
853
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
196
|
-
|
2,495
|
Leverage (Debt/EBITDA)
|
0.1733
x
|
-1.813
x
|
6.99
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-870
|
-267
|
-94.6
|
229
|
-
|
43.4
|
ROE (net income / shareholders' equity)
|
25.1%
|
-18.5%
|
-7.82%
|
27.3%
|
30.6%
|
30.6%
|
ROA (Net income/ Total Assets)
|
12%
|
-5.55%
|
-1.17%
|
6.67%
|
-
|
14.2%
|
Assets
1 |
7,061
|
11,610
|
16,544
|
14,917
|
-
|
13,759
|
Book Value Per Share
2 |
3.320
|
2.840
|
2.680
|
3.570
|
-
|
6.550
|
Cash Flow per Share
2 |
0.3300
|
0.3200
|
0.2400
|
0.3900
|
-
|
1.850
|
Capex
1 |
1,446
|
204
|
44.5
|
111
|
-
|
378
|
Capex / Sales
|
28.19%
|
4.25%
|
0.96%
|
2.23%
|
-
|
5%
|
Announcement Date
|
03/10/18
|
04/10/19
|
16/06/21
|
01/11/21
|
19/09/22
|
28/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +43.36% | 40.04M | | -26.36% | 20.53B | | +11.83% | 14.91B | | +11.14% | 5.72B | | -15.33% | 4.94B | | +37.25% | 3.41B | | -5.78% | 3.16B | | +1.44% | 2.63B | | +2.78% | 1.81B | | -24.26% | 1.62B |
Television Broadcasting
|