Financials Hotel Sigiriya PLC

Equities

HSIG.N0000

LK0085N00007

Hotels, Motels & Cruise Lines

End-of-day quote Colombo S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
49.7 LKR +0.40% Intraday chart for Hotel Sigiriya PLC +0.81% -11.25%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 367.9 346.3 213.3 331.6 515.6 585.3
Enterprise Value (EV) 1 301.2 280.6 199.9 318.1 501.8 265
P/E ratio 13.5 x 10.3 x 55.4 x -7.77 x -8.62 x -163 x
Yield 15.9% - - - - -
Capitalization / Revenue 1.13 x 0.92 x 0.78 x 2.97 x 4.97 x 2.38 x
EV / Revenue 0.93 x 0.75 x 0.74 x 2.85 x 4.84 x 1.08 x
EV / EBITDA 4.84 x 4.87 x 6.51 x -10.4 x -11.8 x -29.1 x
EV / FCF 3.31 x -17.4 x 5.46 x -5.06 x 21.4 x -3.77 x
FCF Yield 30.2% -5.74% 18.3% -19.8% 4.67% -26.5%
Price to Book 1 x 0.87 x 0.53 x 0.76 x 0.97 x 0.71 x
Nbr of stocks (in thousands) 5,859 5,859 5,859 5,859 5,859 17,577
Reference price 2 62.80 59.10 36.40 56.60 88.00 33.30
Announcement Date 29/06/18 02/07/19 02/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 325.2 375.6 271.9 111.5 103.8 245.5
EBITDA 1 62.28 57.63 30.72 -30.71 -42.41 -9.115
EBIT 1 36.45 34.84 4.646 -57.58 -62.9 -45.67
Operating Margin 11.21% 9.28% 1.71% -51.62% -60.61% -18.6%
Earnings before Tax (EBT) 1 47.18 41.11 11.55 -54.54 -66.46 -28.6
Net income 1 27.23 33.55 3.848 -42.7 -59.81 -3.6
Net margin 8.37% 8.93% 1.42% -38.28% -57.63% -1.47%
EPS 2 4.648 5.726 0.6568 -7.288 -10.21 -0.2048
Free Cash Flow 1 90.93 -16.1 36.61 -62.92 23.43 -70.2
FCF margin 27.96% -4.29% 13.47% -56.4% 22.58% -28.59%
FCF Conversion (EBITDA) 146% - 119.17% - - -
FCF Conversion (Net income) 333.93% - 951.36% - - -
Dividend per Share 2 10.00 - - - - -
Announcement Date 29/06/18 02/07/19 02/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 66.7 65.7 13.3 13.5 13.8 320
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 90.9 -16.1 36.6 -62.9 23.4 -70.2
ROE (net income / shareholders' equity) 6.96% 8.76% 0.96% -10.2% -12.4% -0.53%
ROA (Net income/ Total Assets) 4.53% 4.27% 0.55% -6.52% -5.53% -2.97%
Assets 1 601.2 786.2 702.4 655 1,081 121.2
Book Value Per Share 2 62.60 68.10 68.60 74.10 90.30 47.00
Cash Flow per Share 2 13.40 12.80 7.740 10.40 8.820 20.20
Capex 1 9.98 33.4 20.5 6.4 97.9 39.4
Capex / Sales 3.07% 8.9% 7.54% 5.74% 94.33% 16.03%
Announcement Date 29/06/18 02/07/19 02/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HSIG.N0000 Stock
  4. Financials Hotel Sigiriya PLC