|
Market Closed -
Singapore S.E.
07:11:31 06/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.6150 SGD | +0.82% |
|
+10.81% | - |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 51,108 | - | - |
| Change | - | 155.34% | -55.18% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 33,366 | 35,614 | 35,595 |
| Change | - | 218.18% | -64.64% | 6.74% | -0.05% |
| P/E | 6.63x | -9.61x | 140x | -20.8x | 2,800x |
| PBR | 3.81x | 7.96x | 3.33x | 3.46x | 3.39x |
| PEG | - | 0x | -1x | 0x | -28x |
| Capitalization / Revenue | 18.7x | 30.3x | 9.72x | 6.12x | 3.96x |
| EV / Revenue | 12.4x | 25.1x | 6.35x | 4.27x | 2.76x |
| EV / EBITDA | -17.4x | -32.6x | -14.4x | -26.9x | 23.3x |
| EV / EBIT | -13.8x | -28.3x | -10.1x | -19.2x | 77.6x |
| EV / FCF | -33.2x | -33.6x | 33.2x | -20.5x | 124x |
| FCF Yield | -3.02% | -2.98% | 3.01% | -4.89% | 0.81% |
| Dividend per Share 2 | - | - | - | - | 0.0056 |
| Rate of return | - | - | - | - | 0.17% |
| EPS 2 | 0.51 | -0.81 | 0.023 | -0.155 | 0.00115 |
| Distribution rate | - | - | - | - | 487% |
| Net sales 1 | 2,384 | 3,758 | 5,256 | 8,347 | 12,916 |
| EBITDA 1 | -1,706 | -2,897 | -2,324 | -1,325 | 1,528 |
| EBIT 1 | -2,144 | -3,339 | -3,301 | -1,853 | 458.5 |
| Net income 1 | 2,347 | -10,469 | 118.8 | -2,287 | 194.8 |
| Net Debt 1 | -14,999 | -19,660 | -17,742 | -15,495 | -15,514 |
| Reference price 2 | 3.383 | 7.782 | 3.220 | 3.220 | 3.220 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 15,873,487 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.03x | 1.76x | 9.74x | 1.87% | 61.69B | |
| 12.14x | 0.57x | 5.08x | 3.93% | 29.46B | |
| 11.02x | 0.45x | 3.19x | 5.57% | 24.1B | |
| 8.13x | 0.45x | 5.76x | 1.99% | 22.63B | |
| 16.59x | 2.88x | 10.18x | 3.67% | 21B | |
| 29.47x | 1.17x | 12.45x | 0.64% | 17.77B | |
| 20.57x | 0.86x | 10.48x | 3.46% | 16.93B | |
| 10.12x | 0.47x | 4.68x | 3.19% | 16.03B | |
| Average | 15.51x | 1.07x | 7.69x | 3.04% | 26.2B | |
| Weighted average by Cap. | 15.16x | 1.19x | 7.85x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HHZD Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
