Market Closed -
Nasdaq
21:30:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
10.98
USD
|
+1.48%
|
|
-8.88%
|
+6.60%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
830
|
735.3
|
1,044
|
516.4
|
193.7
|
207.1
|
-
|
Enterprise Value (EV)
1 |
830
|
735.3
|
1,044
|
516.4
|
193.7
|
207.1
|
207.1
|
P/E ratio
|
42.5
x
|
9.73
x
|
9.52
x
|
7.9
x
|
-7.05
x
|
-16.6
x
|
13.8
x
|
Yield
|
0.44%
|
1.78%
|
1.92%
|
5.08%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.15
x
|
2.05
x
|
3.01
x
|
1.81
x
|
0.93
x
|
1.2
x
|
1.01
x
|
EV / Revenue
|
3.15
x
|
2.05
x
|
3.01
x
|
1.81
x
|
0.93
x
|
1.2
x
|
1.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.2
x
|
1.02
x
|
1.46
x
|
0.92
x
|
0.36
x
|
0.4
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
24,411
|
21,788
|
20,085
|
18,723
|
18,810
|
18,858
|
-
|
Reference price
2 |
34.00
|
33.75
|
52.00
|
27.58
|
10.30
|
10.98
|
10.98
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
263.8
|
358
|
347
|
284.9
|
208.7
|
172.4
|
205.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
56.27
|
133.6
|
131.7
|
84.66
|
-33.2
|
-12
|
12
|
Operating Margin
|
21.33%
|
37.33%
|
37.95%
|
29.72%
|
-15.91%
|
-6.96%
|
5.85%
|
Earnings before Tax (EBT)
1 |
48.71
|
101.9
|
146.7
|
84.66
|
-32.76
|
-16.65
|
19.97
|
Net income
1 |
19.22
|
79.99
|
115.4
|
66.54
|
-27.51
|
-12.6
|
14.82
|
Net margin
|
7.28%
|
22.34%
|
33.26%
|
23.36%
|
-13.18%
|
-7.31%
|
7.22%
|
EPS
2 |
0.8000
|
3.470
|
5.460
|
3.490
|
-1.460
|
-0.6600
|
0.7933
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.6000
|
1.000
|
1.400
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
81.78
|
85.7
|
70.1
|
73.07
|
76.34
|
65.36
|
59.57
|
53.79
|
49.38
|
45.94
|
41.6
|
42.7
|
43.7
|
44.45
|
45.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.83
|
31.73
|
15.63
|
22.43
|
26.45
|
14.94
|
7.075
|
2.863
|
0.287
|
-3.566
|
-10.56
|
-5
|
-
|
3
|
1
|
Operating Margin
|
36.48%
|
37.03%
|
22.3%
|
30.7%
|
34.65%
|
22.86%
|
11.88%
|
5.32%
|
0.58%
|
-7.76%
|
-25.38%
|
-11.71%
|
-
|
6.75%
|
2.21%
|
Earnings before Tax (EBT)
1 |
34.83
|
37.73
|
24.63
|
22.43
|
26.45
|
11.15
|
6.482
|
-36.62
|
1.397
|
-4.011
|
-10.56
|
-4.85
|
-2
|
0.55
|
1.2
|
Net income
1 |
27.17
|
29.43
|
19.95
|
17.72
|
20.37
|
8.501
|
5.058
|
-31.44
|
2.295
|
-3.419
|
-7.497
|
-4
|
-1.55
|
0.25
|
1.1
|
Net margin
|
33.22%
|
34.34%
|
28.46%
|
24.25%
|
26.68%
|
13.01%
|
8.49%
|
-58.46%
|
4.65%
|
-7.44%
|
-18.02%
|
-9.37%
|
-3.55%
|
0.56%
|
2.43%
|
EPS
2 |
1.310
|
1.430
|
1.010
|
0.9400
|
1.080
|
0.4500
|
0.2700
|
-1.670
|
0.1200
|
-0.1800
|
-0.4000
|
-0.2000
|
-0.0750
|
0.0150
|
0.0567
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.1000
|
0.1000
|
-
|
0.0500
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
27/01/23
|
24/04/23
|
28/07/23
|
30/10/23
|
29/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.43%
|
11.3%
|
15.9%
|
10.8%
|
-5%
|
-3.96%
|
1.34%
|
ROA (Net income/ Total Assets)
|
0.25%
|
1.1%
|
1.58%
|
0.79%
|
0.09%
|
-0.21%
|
0.08%
|
Assets
1 |
7,688
|
7,272
|
7,305
|
8,423
|
-30,564
|
6,000
|
18,521
|
Book Value Per Share
2 |
28.50
|
32.90
|
35.60
|
30.00
|
28.60
|
27.70
|
29.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
24/01/22
|
27/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
10.98
USD Average target price
13.62
USD Spread / Average Target +24.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.60% | 207M | | +12.00% | 547B | | +10.60% | 291B | | +12.57% | 250B | | +21.78% | 209B | | +17.79% | 171B | | +12.26% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|