Delayed
NSE India S.E.
11:12:38 17/05/2024 BST
|
5-day change
|
1st Jan Change
|
841.2
INR
|
+1.57%
|
|
+2.87%
|
-9.56%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
39,190
|
67,430
|
65,357
|
73,389
|
-
|
-
|
Enterprise Value (EV)
1 |
39,190
|
67,430
|
65,357
|
79,470
|
73,389
|
73,389
|
P/E ratio
|
36.8
x
|
36.9
x
|
29.5
x
|
26.7
x
|
19.8
x
|
15.9
x
|
Yield
|
-
|
-
|
0.35%
|
0.37%
|
0.46%
|
0.55%
|
Capitalization / Revenue
|
14.6
x
|
17.7
x
|
13.3
x
|
12.1
x
|
8.93
x
|
7.15
x
|
EV / Revenue
|
14.6
x
|
17.7
x
|
13.3
x
|
12.1
x
|
8.93
x
|
7.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
19.9
x
|
15.1
x
|
12.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.67
x
|
4.36
x
|
3.6
x
|
3.49
x
|
2.98
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
87,400
|
87,634
|
88,017
|
88,618
|
-
|
-
|
Reference price
2 |
448.4
|
769.4
|
742.6
|
828.2
|
828.2
|
828.2
|
Announcement Date
|
03/05/21
|
03/05/22
|
02/05/23
|
09/05/24
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,197
|
2,690
|
3,800
|
4,913
|
6,567
|
8,215
|
10,269
|
EBITDA
1 |
-
|
-
|
-
|
-
|
4,000
|
4,867
|
6,048
|
EBIT
1 |
-
|
1,662
|
2,513
|
3,167
|
4,254
|
5,185
|
6,430
|
Operating Margin
|
-
|
61.78%
|
66.13%
|
64.47%
|
64.78%
|
63.12%
|
62.61%
|
Earnings before Tax (EBT)
1 |
-
|
1,340
|
2,263
|
2,952
|
4,000
|
4,819
|
6,021
|
Net income
1 |
-
|
1,001
|
1,861
|
2,283
|
3,057
|
3,710
|
4,601
|
Net margin
|
-
|
37.23%
|
48.97%
|
46.47%
|
46.55%
|
45.16%
|
44.8%
|
EPS
2 |
-
|
12.18
|
20.85
|
25.20
|
33.67
|
41.89
|
51.99
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.600
|
3.055
|
3.835
|
4.528
|
Announcement Date
|
23/09/20
|
03/05/21
|
03/05/22
|
02/05/23
|
09/05/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
1,023
|
1,086
|
1,182
|
1,260
|
1,384
|
1,530
|
1,574
|
1,694
|
1,759
|
1,824
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
606.7
|
596.4
|
651.2
|
659
|
699.1
|
741.4
|
817.3
|
909.6
|
977.2
|
1,005
|
1,101
|
1,135
|
1,199
|
Operating Margin
|
-
|
-
|
-
|
64.43%
|
64.35%
|
62.7%
|
64.87%
|
65.71%
|
63.85%
|
63.85%
|
64.98%
|
64.51%
|
65.73%
|
Earnings before Tax (EBT)
1 |
476.3
|
563.1
|
591.5
|
632.1
|
663
|
691.7
|
757.4
|
840
|
900.3
|
913.7
|
1,021
|
1,036
|
-
|
Net income
1 |
351.1
|
448.7
|
459.4
|
601.9
|
512.5
|
542.7
|
587.4
|
640.3
|
691.2
|
715.6
|
784.5
|
817.9
|
857
|
Net margin
|
-
|
-
|
-
|
58.85%
|
47.17%
|
45.9%
|
46.63%
|
46.25%
|
45.17%
|
45.46%
|
46.3%
|
46.5%
|
46.98%
|
EPS
2 |
-
|
-
|
5.140
|
6.730
|
5.700
|
6.030
|
6.530
|
7.060
|
7.610
|
7.600
|
8.600
|
9.400
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/07/21
|
25/10/21
|
27/01/22
|
03/05/22
|
27/07/22
|
19/10/22
|
24/01/23
|
02/05/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.66%
|
12.6%
|
13.5%
|
15.3%
|
16.2%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
2.51%
|
3.87%
|
3.9%
|
3.77%
|
3.4%
|
3.33%
|
Assets
1 |
-
|
39,951
|
48,135
|
58,536
|
79,911
|
109,225
|
138,240
|
Book Value Per Share
2 |
-
|
168.0
|
176.0
|
206.0
|
237.0
|
278.0
|
326.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/09/20
|
03/05/21
|
03/05/22
|
02/05/23
|
09/05/24
|
-
|
-
|
Last Close Price
828.2
INR Average target price
1,099
INR Spread / Average Target +32.73% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.56% | 879M | | -8.19% | 49.94B | | -5.99% | 30.73B | | +52.41% | 27.02B | | +27.75% | 25.12B | | +13.85% | 17.46B | | +1.96% | 12.69B | | +15.57% | 10.53B | | +13.77% | 8.16B | | -28.44% | 7.53B |
Other Consumer Lending
|