Financials Home Control International Limited
Equities
1747
KYG4574A1085
Communications & Networking
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.335 HKD | -4.29% | 0.00% | -14.10% |
04-22 | Home Control International Swings to Loss in 2023 | MT |
03-27 | Home Control International Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.35 | 48.26 | 39.38 | 25.3 | 22.65 | - |
Enterprise Value (EV) 1 | 54.35 | 48.26 | 39.38 | 25.3 | 22.65 | 22.65 |
P/E ratio | 14.6 x | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.41 x | 0.38 x | 0.31 x | 0.25 x | 0.2 x | 0.19 x |
EV / Revenue | 0.41 x | 0.38 x | 0.31 x | 0.25 x | 0.2 x | 0.19 x |
EV / EBITDA | - | 4.39 x | 2 x | 4.58 x | 2.46 x | 2.16 x |
EV / FCF | - | 37.1 x | 133 x | - | -7.55 x | 2.57 x |
FCF Yield | - | 2.69% | 0.75% | - | -13.2% | 38.8% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 501,634 | 501,634 | 504,142 | 506,650 | 506,650 | - |
Reference price 2 | 0.8400 | 0.7500 | 0.6100 | 0.3900 | 0.3500 | 0.3500 |
Announcement Date | 19/03/21 | 18/03/22 | 17/03/23 | 27/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 134.2 | 126 | 126.6 | 101 | 110.5 | 119.4 |
EBITDA 1 | - | 11 | 19.67 | 5.523 | 9.2 | 10.5 |
EBIT 1 | - | 8.48 | 7.407 | 0.54 | 6 | 6.5 |
Operating Margin | - | 6.73% | 5.85% | 0.53% | 5.43% | 5.44% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | 0.0575 | - | - | - | - | - |
Free Cash Flow 1 | - | 1.3 | 0.297 | - | -3 | 8.8 |
FCF margin | - | 1.03% | 0.23% | - | -2.71% | 7.37% |
FCF Conversion (EBITDA) | - | 11.82% | 1.51% | - | - | 83.81% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19/03/21 | 18/03/22 | 17/03/23 | 27/03/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | 1.3 | 0.3 | - | -3 | 8.8 |
ROE (net income / shareholders' equity) | - | 18.6% | 19.9% | - | 12.4% | 12.6% |
ROA (Net income/ Total Assets) | - | 4.1% | 4.91% | - | 3.8% | 4.3% |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 2.3 | 1.1 | - | 2 | 2.5 |
Capex / Sales | - | 1.83% | 0.87% | - | 1.81% | 2.09% |
Announcement Date | 19/03/21 | 18/03/22 | 17/03/23 | 27/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-14.10% | 22.65M | |
-5.27% | 194B | |
+12.39% | 82.95B | |
+61.44% | 66.91B | |
+10.66% | 57.73B | |
+11.60% | 27.55B | |
+12.58% | 20.23B | |
+63.72% | 20.06B | |
+8.53% | 17.63B | |
-10.73% | 17.46B |
- Stock Market
- Equities
- 1747 Stock
- Financials Home Control International Limited