LAFAYETTE, La., Jan. 29, 2013 /PRNewswire/ -- Home Bancorp, Inc. (Nasdaq: "HBCP") (the "Company"), the parent company for Home Bank (www.home24bank.com), a Federally chartered savings bank headquartered in Lafayette, Louisiana (the "Bank"), announced net income of $2.3 million for the fourth quarter of 2012, a decrease of $728,000, or 24%, compared to the third quarter of 2012 and an increase of $190,000, or 9%, compared to the fourth quarter of 2011. Diluted earnings per share were $0.33 for the fourth quarter of 2012, a decrease of $0.09, or 21%, compared to the third quarter of 2012 and an increase of $0.03, or 10%, compared to the fourth quarter of 2011.

Net income for the year ended December 31, 2012 was $9.2 million, an increase of $4.1 million, or 79%, compared to 2011. Diluted earnings per share for 2012 were $1.28, an increase of 80% compared to $0.71 in 2011. Excluding merger-related expenses of $2.1 million (pre-tax) incurred in 2011 due to the acquisition of GS Financial Corp. ("GSFC"), net income increased $2.7 million, or 42%, compared to 2011. Excluding merger-related expenses, diluted earnings per share increased $0.38, or 42%, compared 2011.

"In our first year without an acquisition since 2009, we focused our attention on enhancing our customers' experience and improving internal processes," stated John W. Bordelon, President and Chief Executive Officer of the Company and the Bank. "We're pleased with the progress we made in 2012, and expect to build on our momentum in 2013."

"Although we continue to face the challenges posed by the national economy, as well as other industry-wide factors which are not fully within our control, we greet 2013 with optimism," added Mr. Bordelon, "largely because, through their experience and hard work, the people and businesses of South Louisiana continue to press forward."

Loans and Credit Quality

Loans totaled $673.1 million at December 31, 2012, an increase of $2.5 million, or 0.4%, from September 30, 2012, and an increase of $6.8 million, or 1%, from December 31, 2011. During the fourth quarter, increases in construction and land (up $12.2 million), one-to four-family first mortgage (up $3.1 million), commercial and industrial (up $1.5 million), and consumer (up $1.0 million) loan portfolios were largely offset by maturities and paydowns in the commercial real estate loan portfolio (down $15.9 million).

The following table sets forth the composition of the Company's loan portfolio (including loans covered by loss sharing agreements) as of the dates indicated.



                              December 31,          December 31,                   Increase/
                                                                                 (Decrease)
    (dollars in
     thousands)               2012             2011              Amount           Percent
    -----------               ----             ----              ------           -------
    Real estate
     loans:
         One- to four-
          family first
          mortgage        $177,816         $182,817                     $(5,001)             (3)%
         Home equity
          loans and lines   40,425           43,665                      (3,240)              (7)
         Commercial real
          estate           252,805          226,999                      25,806               11
         Construction and
          land              75,529           78,994                      (3,465)              (4)
         Multi-family
          residential       19,659           20,125                        (466)              (2)
                            ------           ------                        ----              ---
            Total real
             estate loans  566,234          552,600                      13,634                2
                           -------          -------                      ------              ---
    Other loans:
         Commercial and
          industrial        72,253           82,980                     (10,727)             (13)
         Consumer           34,641           30,791                       3,850               13
                            ------           ------                       -----              ---
            Total other
             loans         106,894          113,771                      (6,877)              (6)
                           -------          -------                      ------              ---
            Total loans   $673,128         $666,371                      $6,757                1%
                          ========         ========                      ======              ===

Nonperforming assets ("NPAs"), which includes $12.3 million in assets covered under loss sharing agreements with the FDIC ("Covered Assets") and $11.2 million acquired from GSFC, totaled $28.4 million at December 31, 2012, a decrease of $1.8 million compared to September 30, 2012 and a decrease of $2.0 million compared to December 31, 2011. The ratio of total NPAs to total assets was 2.95% at December 31, 2012, compared to 3.10% at September 30, 2012 and 3.16% at December 31, 2011. Excluding acquired assets, the ratio of NPAs was 0.62% at December 31, 2012, compared to 0.86% at September 30, 2012 and 0.54% at December 31, 2011.

The Company recorded net loan charge-offs of $70,000 during the fourth quarter of 2012, compared to net loan charge-offs of $464,000 in the third quarter of 2012 and net loan recoveries of $7,000 in the fourth quarter of 2011, respectively. The Company's provision for loan losses for the fourth quarter of 2012 was $483,000, compared to $56,000 for the third quarter of 2012 and $568,000 for the fourth quarter of 2011. The provision for loan losses in the fourth quarter of 2012 relates primarily to modest downgrades of certain loans in the Company's organic loan portfolio and decreased cash flow expectations in the acquired GSFC one- to four-family first mortgage portfolio.

The ratio of allowance for loan losses to total loans was 0.79% at December 31, 2012, compared to 0.73% and 0.77% at September 30, 2012 and December 31, 2011, respectively. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.01% at December 31, 2012, compared to 1.01% at September 30, 2012 and 1.14% at December 31, 2011.

Investment Securities Portfolio

The Company's investment securities portfolio totaled $158.9 million at December 31, 2012, an increase of $3.9 million, or 3%, from September 30, 2012, and an increase of $199,000, or 0.1%, from December 31, 2011. At December 31, 2012, the Company had a net unrealized gain position on its investment securities portfolio of $5.0 million, compared to net unrealized gains of $5.2 million and $2.6 million at September 30, 2012 and December 31, 2011, respectively. At December 31, 2012, the investment securities portfolio had a modified duration of 3.7 years.

Deposits

At December 31, 2012, core deposits (i.e., checking, savings and money market accounts) decreased $2.7 million, or 1%, from September 30, 2012, and increased $72.5 million, or 16.3%, from December 31, 2011. Total deposits were $771.4 million at December 31, 2012, a decrease of $13.5 million, or 2%, from September 30, 2012, and an increase of $40.7 million, or 6%, from December 31, 2011.

The following table sets forth the composition of the Company's deposits at the dates indicated.



                          December31,          December31,                   Increase /
                                                                           (Decrease)
     (dollars
     in
     thousands)           2012            2011             Amount           Percent
     ----------           ----            ----             ------           -------
    Demand
     deposit          $152,462        $127,828                    $24,634               19%
    Savings             51,515          43,671                      7,844               18
    Money
     market            191,191         180,790                     10,401                6
    NOW                123,294          93,679                     29,615               32
     Certificates
     of
     deposit           252,967         284,766                    (31,799)             (11)
                       -------         -------                    -------              ---
            Total
             deposits $771,429        $730,734                    $40,695                6%
                      ========        ========                    =======              ===

Share Repurchases

The Company purchased 75,533 shares of its common stock during the fourth quarter of 2012 at an average price per share of $17.93 under the share repurchase plan announced in July 2012. The Company may repurchase up to 383,598 shares, or approximately 5%, of the Company's outstanding common stock under the July 2012 plan. As of January 23, 2013, the Company has purchased 239,662 shares under the plan at an average price per share of $17.37; hence, an additional 143,936 shares remain eligible for purchase under the plan. The tangible book value per share of the Company's common stock was $18.73 at December 31, 2012.

Net Interest Income

Net interest income for the fourth quarter of 2012 totaled $10.4 million, a decrease of $544,000, or 5%, compared to the third quarter of 2012, and an increase of $390,000, or 4%, compared to the fourth quarter of 2011. The decline in net interest income in the fourth quarter of 2012 compared to the third quarter of 2012 was due largely to a decline in loan interest income. The decrease in loan interest income resulted primarily from lower levels of interest accretion in the acquired loan portfolios, less loan fee accretion and lower average loan balances.

The Company's net interest margin was 4.73% for the fourth quarter of 2012, 21 basis points lower than the third quarter of 2012 and 11 basis points higher than the fourth quarter of 2011. The decrease in the net interest margin compared to the third quarter of 2012 related primarily to lower loan yields as described above. The increase in net interest margin compared to the fourth quarter of 2011 related primarily to lower costs on interest bearing liabilities.

The following table sets forth the Company's average volume and rate of its interest-earning assets and interest-bearing liabilities for the periods indicated.



                                                          For the Three Months Ended
                             December 31, 2012                     September 30, 2012            December 31, 2011
                             -----------------                     ------------------            -----------------
    (dollars in thousands)         Average      Average                      Average   Average                     Average Balance   Average
                                   Balance       Yield/                      Balance    Yield/                                       Yield/
                                                  Rate                                   Rate                                          Rate
    ---------------------             -------- --------                     --------  --------                      --------------- --------
    Interest-earning assets:
    Loans receivable                  $673,428      6.28%                   $678,936       6.55%                           $662,429     6.21%
    Investment securities              149,294      1.95                     149,472       2.06                             162,367     2.18
    Other interest-earning
     assets                             41,057      0.43                      41,373       0.40                              26,026     0.56
                                        ------                                ------                                         ------
    Total interest-earning
     assets                            863,779      5.25                     869,781       5.49                             850,822     5.27
                                       =======                               =======                                        =======

    Interest-bearing
     liabilities:
    Deposits:
    Savings, checking, and
     money market                      361,862      0.33                     355,107       0.34                             314,694     0.46
    Certificates of deposit            257,750      1.04                     269,840       1.08                             284,169     1.16
                                       -------                               -------                                        -------
    Total interest-bearing
     deposits                          619,612      0.63                     624,947       0.66                             598,863     0.79
    FHLB advances                       40,796      1.58                      48,175       1.39                             103,011     0.75
                                        ------                                ------                                        -------
    Total interest-bearing
     liabilities                      $660,408      0.68                    $673,122       0.71                            $701,874     0.79
                                      ========                              ========                                       ========

    Net interest spread                             4.57%                                  4.78%                                        4.48%
    Net interest margin                             4.73%                                  4.94%                                        4.62%
    -------------------                             ----                                   ----                                         ----

Noninterest Income

Noninterest income for the fourth quarter of 2012 totaled $1.8 million, a decrease of $321,000, or 15%, compared to the third quarter of 2012 and a decrease of $93,000, or 5%, compared to the fourth quarter of 2011. The decrease in noninterest income in the fourth quarter of 2012 compared to the third quarter of 2012 resulted primarily from the absence of gains on sale of securities of $163,000 recorded during the third quarter and decreases in gains on the sale of mortgage loans, service fees and charges and bank card fees.

The decrease in noninterest income in the fourth quarter of 2012 compared to the fourth quarter of 2011 resulted primarily from decreases in discount accretion on FDIC loss sharing receivable, service fees and charges and bank card fees offset by higher gains on the sale of mortgage loans.

Noninterest Expense

Noninterest expense for the fourth quarter of 2012 totaled $8.2 million, a decrease of $176,000, or 2%, compared to the third quarter of 2012 and an increase of $131,000, or 2%, compared to the fourth quarter of 2011. The decrease in noninterest expense in the fourth quarter of 2012 compared to the third quarter of 2012 resulted primarily from lower than anticipated Louisiana shares tax payments (down $349,000), which was partially offset by higher data processing and communication (up $73,000), compensation and benefits (up $71,000), and foreclosed asset expenses (up $44,000).

Non-GAAP Reconciliation



                           For the Years Ended
    (dollars in thousands)  December 31, 2012      December 31, 2011
    ---------------------   -----------------      -----------------

    Reported noninterest
     expense                               $32,454                $30,783
    Less: Merger-related
     expenses                                    -                 (2,051)
    --------------------                       ---                 ------
    Non-GAAP noninterest
     expense                               $32,454                $28,732
    ====================                   =======                =======

    Reported net income                     $9,190                 $5,120
    Add: Merger-related
     expenses (after tax)                        -                  1,354
    ---------------------                      ---                  -----
    Non-GAAP net income                     $9,190                 $6,474
    ===================                     ======                 ======

    Diluted EPS                              $1.28                  $0.72
    Less: Merger-related
     expenses                                    -                   0.18
    --------------------                       ---                   ----
    Non-GAAP EPS                             $1.28                  $0.90
    ============                             =====                  =====

This news release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). The Company's management uses this non-GAAP financial information in its analysis of the Company's performance. In this news release, information is included which excludes acquired loans and the impact of merger-related expenses. Management believes the presentation of this non-GAAP financial information provides useful information that is essential to a proper understanding of the Company's financial position and core operating results. This non-GAAP financial information should not be viewed as a substitute for financial information determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial information presented by other companies.

This news release contains certain forward?looking statements. Forward?looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may."

Forward?looking statements, by their nature, are subject to risks and uncertainties. A number of factors ? many of which are beyond our control ? could cause actual conditions, events or results to differ significantly from those described in the forward?looking statements. Home Bancorp's Annual Report on Form 10-K for the year ended December 31, 2011, describes some of these factors, including risk elements in the loan portfolio, the level of the allowance for losses on loans, risks of our growth strategy, geographic concentration of our business, dependence on our management team, risks of market rates of interest and of regulation on our business and risks of competition. Forward?looking statements speak only as of the date they are made. We do not undertake to update forward?looking statements to reflect circumstances or events that occur after the date the forward?looking statements are made or to reflect the occurrence of unanticipated events.


                                                             HOME BANCORP, INC. AND SUBSIDIARY
                                                        CONDENSED STATEMENTS OF FINANCIAL CONDITION


                             December 31,                           December 31,                       %          September 30,
                                                  2012                                   2011       Change                             2012
                                                  ----                                   ----       ------                             ----
    Assets
    Cash and cash
     equivalents                           $39,539,366                            $31,769,438               24%                 $52,307,703
    Interest-bearing
     deposits in banks                       3,529,000                              5,583,000              (37)                   4,019,000
    Investment securities
     available for sale, at
     fair value                            157,255,828                            155,259,978                1                  153,006,535
    Investment securities
     held to maturity                        1,665,184                              3,461,717              (52)                   2,049,718
    Mortgage loans held for
     sale                                    5,627,104                              1,672,597              236                    5,572,587
    Loans covered by loss
     sharing agreements                     45,764,397                             61,070,360              (25)                  49,500,917
    Noncovered loans, net of
     unearned income                       627,363,937                            605,301,127                4                  621,157,286
                                           -----------                            -----------                                   -----------
         Total loans                       673,128,334                            666,371,487                1                  670,658,203
    Allowance for loan
     losses                                 (5,319,235)                            (5,104,363)               4                   (4,906,292)
                                            ----------                             ----------                                    ----------
         Total loans, net of
          allowance for loan
          losses                           667,809,099                            661,267,124                1                  665,751,911
                                           -----------                            -----------                                   -----------
    FDIC loss sharing
     receivable                             15,545,893                             24,222,190              (36)                  16,813,909
    Office properties and
     equipment, net                         30,777,184                             31,763,692               (3)                  30,910,746
    Cash surrender value of
     bank-owned life
     insurance                              17,286,434                             16,771,174                3                   17,157,946
    Accrued interest
     receivable and other
     assets                                 23,891,172                             32,018,228              (25)                  26,720,243
                                            ----------                             ----------                                    ----------
    Total Assets                          $962,926,264                           $963,789,138                -                 $974,310,298
                                          ============                           ============                                  ============


    Liabilities
    Deposits                              $771,429,335                           $730,733,755                6%                $784,941,867
    Federal Home Loan Bank
     advances                               46,256,805                             93,622,954              (51)                  43,440,343
    Accrued interest payable
     and other liabilities                   3,666,264                              5,147,595              (29)                   5,717,129
                                             ---------                              ---------                                     ---------
    Total Liabilities                      821,352,404                            829,504,304               (1)                 834,099,339
                                           -----------                            -----------                                   -----------

    Shareholders' Equity
    Common stock                                89,506                                 89,335                -  %                    89,483
    Additional paid-in
     capital                                90,986,820                             89,741,406                1                   90,513,760
    Treasury stock                         (21,719,954)                           (15,892,315)              37                  (20,365,995)
    Common stock acquired by
     benefit plans                          (7,455,669)                            (8,625,513)             (14)                  (7,544,939)
    Retained earnings                       76,435,222                             67,245,350               14                   74,110,812
    Accumulated other
     comprehensive income                    3,237,935                              1,726,571               88                    3,407,838
                                             ---------                              ---------                                     ---------
    Total Shareholders'
     Equity                                141,573,860                            134,284,834                5                  140,210,959
                                           -----------                            -----------                                   -----------
    Total Liabilities and
     Shareholders' Equity                 $962,926,264                           $963,789,138                -                 $974,310,298
                                          ============                           ============                                  ============

                                                                               HOME BANCORP, INC. AND SUBSIDIARY
                                                                                 CONDENSED STATEMENTS OF INCOME


                              For The Three Months Ended                                                    For The Years Ended
                                     December 31,               %                                              December 31,     %
                                                          2012           2011            Change                                          2012        2011  Change
                                                          ----           ----            ------                                          ----        ----  ------
    Interest Income
    Loans, including fees                          $10,734,365    $10,450,022                         3%                          $42,797,878 $34,604,712          24%
    Investment securities                              728,597        883,979                       (18)                            3,169,429   3,686,134         (14)
    Other investments and
     deposits                                           43,951         36,803                        19                               154,820     144,346           7
                                                        ------         ------                                                         -------     -------
    Total interest income                           11,506,913     11,370,804                         1                            46,122,127  38,435,192          20
                                                    ----------     ----------                                                      ----------  ----------

    Interest Expense
    Deposits                                           974,361      1,194,653                      (18)%                            4,227,495   4,626,198         (9)%
    Federal Home Loan Bank
     advances                                          160,787        194,407                       (17)                              686,374     590,972          16
                                                       -------        -------                                                         -------     -------
    Total interest expense                           1,135,148      1,389,060                       (18)                            4,913,869   5,217,170          (6)
                                                     ---------      ---------                                                       ---------   ---------
    Net interest income                             10,371,765      9,981,744                         4                            41,208,258  33,218,022          24
    Provision for loan losses                          483,251        567,968                       (15)                            2,411,214   1,460,427          65
                                                       -------        -------                                                       ---------   ---------
    Net interest income after
     provision for loan
     losses                                          9,888,514      9,413,776                         5                            38,797,044  31,757,595          22
                                                     ---------      ---------                                                      ----------  ----------

    Noninterest Income
    Service fees and charges                           495,372        538,368                       (8)%                            2,184,246   2,160,706           1%
    Bank card fees                                     399,282        443,407                       (10)                            1,795,960   1,737,554           3
    Gain on sale of loans,
     net                                               567,804        520,493                         9                             1,963,365     910,165         116
    Income from bank-owned
     life insurance                                    128,487        142,561                       (10)                              515,260     578,529         (11)
    Gain (loss) on the sale
     of securities, net                                      -         (4,706)                      100                               221,781    (170,788)        230
    Discount accretion of
     FDIC loss sharing
     receivable                                        119,087        187,799                       (37)                              580,980     851,080         (32)
    Settlement of litigation                                 -              -                         -                                     -     525,000           -
    Other income                                        55,418         30,461                        82                               190,291     188,749           1
                                                        ------         ------                                                         -------     -------
    Total noninterest income                         1,765,450      1,858,383                        (5)                            7,451,883   6,780,995          10
                                                     ---------      ---------                                                       ---------   ---------

    Noninterest Expense
    Compensation and benefits                        5,118,250      4,692,503                         9%                           19,687,444  17,821,501          10%
    Occupancy                                          689,774        799,493                       (14)                            2,809,039   2,633,558           7
    Marketing and advertising                          205,051        312,733                       (34)                              743,814     980,557         (24)
    Data processing and
     communication                                     767,345        713,701                         8                             2,801,124   3,141,776         (11)
    Professional fees                                  189,175        203,524                        (7)                              890,205   1,378,504         (35)
    Forms, printing and
     supplies                                          100,006        139,997                       (29)                              477,924     542,079         (12)
    Franchise and shares tax                           (43,458)        93,783                      (146)                              613,733     675,801          (9)
    Regulatory fees                                    224,673        169,375                        33                               854,041     857,990           -
    Foreclosed assets, net                             292,584        242,590                        21                             1,051,397     471,637         123
    Other expenses                                     669,918        715,087                        (6)                            2,525,404   2,279,995          11
                                                       -------        -------                                                       ---------   ---------
    Total noninterest expense                        8,213,318      8,082,786                         2                            32,454,125  30,783,398           5
                                                     ---------      ---------                                                      ----------  ----------
    Income before income tax
     expense                                         3,440,646      3,189,373                         8                            13,794,802   7,755,192          78
    Income tax expense                               1,116,236      1,055,122                         6                             4,604,930   2,635,411          75
                                                     ---------      ---------                                                       ---------   ---------
    Net income                                      $2,324,410     $2,134,251                         9                            $9,189,872  $5,119,781          79
                                                    ==========     ==========                                                      ==========  ==========

    Earnings per share -
     basic                                               $0.34          $0.31                        10%                                $1.33       $0.72          85%
                                                         =====          =====                                                           =====       =====
    Earnings per share -
     diluted                                             $0.33          $0.30                        10                                 $1.28       $0.71          80
                                                         =====          =====                                                           =====       =====



                                                                 HOME BANCORP, INC. AND SUBSIDIARY
                                                                   SUMMARY FINANCIAL INFORMATION


                       For The Three Months Ended                                                For The Three
                              December 31,          %                                            Months Ended                                %
                                              2012         2011           Change                                September 30, 2012             Change
                                              ----         ----           ------                               ------------------              ------
    (dollars in
     thousands except
     per share data)
    EARNINGS DATA
    Total interest
     income                                $11,507      $11,371                         1%                                          $12,120            (5)%
    Total interest
     expense                                 1,135        1,389                       (18)                                            1,204             (6)
                                             -----        -----                                                                       -----
    Net interest
     income                                 10,372        9,982                         4                                            10,916             (5)
                                            ------        -----                                                                      ------
    Provision for loan
     losses                                    483          568                       (15)                                               56            763
    Total noninterest
     income                                  1,765        1,858                        (5)                                            2,087            (15)
    Total noninterest
     expense                                 8,213        8,083                         2                                             8,389             (2)
    Income tax expense                       1,116        1,055                         6                                             1,506            (26)
                                             -----        -----                                                                       -----
    Net income                              $2,325       $2,134                         9                                            $3,052            (24)
                                            ======       ======                                                                      ======

    AVERAGE BALANCE
     SHEET DATA
    Total assets                          $969,182     $965,357                         -  %                                       $974,761            (1)%
    Total interest-
     earning assets                        863,780      850,822                         2                                           869,781             (1)
    Totals loans                           673,428      662,429                         2                                           678,936             (1)
    Total interest-
     bearing deposits                      619,612      598,863                         3                                           624,947             (1)
    Total interest-
     bearing
     liabilities                           660,408      701,874                        (6)                                          673,122             (2)
    Total deposits                         783,522      724,717                         8                                           783,542              -
    Total
     shareholders'
     equity                                141,457      133,899                         6                                           140,548              1

    SELECTED RATIOS
     (1)
    Return on average
     assets                                   0.96%        0.88%                        9%                                             1.25%          (23)%
    Return on average
     equity                                   6.57         6.38                         3                                              8.69            (24)
    Efficiency ratio
     (2)                                     67.67        68.27                        (1)                                            64.52              5
    Average equity to
     average assets                          14.60        13.87                         5                                             14.42              1
    Tier 1 leverage
     capital ratio(3)                        13.67        12.53                         9                                             13.23              3
    Total risk-based
     capital ratio(3)                        21.83        21.13                         3                                             21.39              2
    Net interest
     margin (4)                               4.73         4.62                         2                                              4.94             (4)

    PER SHARE DATA
    Basic earnings per
     share                                   $0.34         $.31                        10%                                            $0.44           (23)%
    Diluted earnings
     per share                                0.33         0.30                        10                                              0.42            (21)
    Book value at
     period end                              19.03        17.30                        10                                             18.66              2
    Tangible book
     value at period
     end                                     18.73        16.96                        10                                             18.35              2

    PER SHARE DATA
    Shares outstanding
     at period end                       7,439,127    7,759,954                       (4)%                                        7,512,360            (1)%
    Weighted average
     shares
     outstanding
       Basic                             6,778,450    6,882,206                       (2)%                                        6,950,785            (2)%
       Diluted                           7,094,725    7,033,984                         1                                         7,212,323             (2)

           (1)   With the exception of end-of-
                 period ratios, all ratios are
                 based on average monthly
                 balances during the
                 respective periods.
           ---   -----------------------------
           (2)   The efficiency ratio
                 represents noninterest
                 expense as a percentage of
                 total revenues. Total
                 revenues is the sum of net
                 interest income and
                 noninterest income.
           (3)   Capital ratios are end of
                 period ratios for the Bank
                 only.
           (4)   Net interest margin represents
                 net interest income as a
                 percentage of average
                 interest-earning assets.



                                                                                                                                                                                        HOME BANCORP, INC. AND SUBSIDIARY
                                                                                                                                                                                       SUMMARY CREDIT QUALITY INFORMATION
                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                               
                                                    December 31, 2012                                              September 30, 2012                                    December 31, 2011
                                                   Covered          Noncovered            Total                              Covered           Noncovered  Total                            Covered          Noncovered           Total
                                                   -------          ----------            -----                              -------           ----------  -----                            -------          ----------           -----
    (dollars in thousands)
    CREDIT QUALITY(1)  (2)
    Nonaccrual loans                                        $9,579                                $12,368                             $21,947                                       $9,106                             $12,608                              $21,714                                         $10,460                                   $11,007                             $21,467
    Accruing loans past due 90 days and
     over                                                        -                                      -                                   -                                            -                                   -                                    -                                               -                                         -                                   -
                                                               ---                                    ---                                 ---                                          ---                                 ---                                  ---                                             ---                                       ---                                 ---
    Total nonperforming loans                                9,579                                 12,368                              21,947                                        9,106                              12,608                               21,714                                          10,460                                    11,007                              21,467
    Foreclosed assets                                        2,683                                  3,771                               6,454                                        3,143                               5,300                                8,443                                           6,096                                     2,868                               8,964
                                                             -----                                  -----                               -----                                        -----                               -----                                -----                                           -----                                     -----                               -----
    Total nonperforming assets                              12,262                                 16,139                              28,401                                       12,249                              17,908                               30,157                                          16,556                                    13,875                              30,431
    Performing troubled debt
     restructurings                                            306                                    808                               1,114                                          675                                 816                                1,491                                              26                                       572                                 598
                                                               ---                                    ---                               -----                                          ---                                 ---                                -----                                             ---                                       ---                                 ---
    Total nonperforming assets and
     troubled debt restructurings
                                  $12,568                  $16,947                                $29,515                                         $12,924                          $18,724                             $31,648                                                  $16,582                              $14,447                                   $31,029
                                  =======                  =======                                =======                                         =======                          =======                             =======                                                  =======                              =======                                   =======
                                                                                                                                                                                                                                                                                                                                                                                                               
    Nonperforming assets to total assets                                                                                                 2.95%                                                                                                                 3.10%                                                                                                                         3.16%
    Nonperforming loans to total assets                                                                                                  2.28                                                                                                                  2.23                                                                                                                          2.23
    Nonperforming loans to total loans                                                                                                   3.26                                                                                                                  3.24                                                                                                                          3.22
    Allowance for loan losses to
     nonperforming assets                                                                                                               18.73                                                                                                                 16.27                                                                                                                         16.77
    Allowance for loan losses to
     nonperforming loans                                                                                                                24.24                                                                                                                 22.60                                                                                                                         23.78
    Allowance for loan losses to total
     loans                                                                                                                               0.79                                                                                                                  0.73                                                                                                                          0.77
                                                                                                                                                                                                                                                                                                                                                                                                               
    Year-to-date loan charge-offs                                                                                                      $2,325                                                                                                                $2,151                                                                                                                          $334
    Year-to-date loan recoveries                                                                                                          129                                                                                                                    25                                                                                                                            58
                                                                                                                                          ---                                                                                                                   ---                                                                                                                           ---
    Year-to-date net loan charge-offs                                                                                                  $2,196                                                                                                                $2,126                                                                                                                          $276
                                                                                                                                       ======                                                                                                                ======                                                                                                                          ====
    Annualized YTD net loan charge-offs
     to total loans                                                                                                                      0.33%                                                                                                                 0.42%                                                                                                                         0.04%
                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                               
    (1)                Nonperforming
                       loans consist
                       of nonaccruing
                       loans and
                       accruing loans
                       90 days or
                       more past due.
                       Nonperforming
                       assets consist
                       of
                       nonperforming
                       loans and
                       repossessed
                       assets. It is
                       our policy to
                       cease accruing
                       interest on
                       loans 90 days
                       or more past
                       due.
                       Repossessed
                       assets consist
                       of assets
                       acquired
                       through
                       foreclosure or
                       acceptance of
                       title in-lieu
                       of
                       foreclosure.

    ---
    (2)                Asset quality
                       information
                       includes
                       assets covered
                       under FDIC
                       loss sharing
                       agreements.
                       Such assets
                       covered by
                       FDIC loss
                       sharing
                       agreements are
                       referred to as
                       "Covered"
                       assets. All
                       other assets
                       are referred
                       to as
                       "Noncovered".

SOURCE Home Bancorp, Inc.