Stock HCXLY HISCOX LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hiscox Ltd OTC Markets

Equities

HCXLY

US43358P1021

Property & Casualty Insurance

Market Closed - OTC Markets
Other stock markets
 14:32:37 24/05/2024 BST 		5-day change 1st Jan Change
29.27 USD -3.70% Intraday chart for Hiscox Ltd -3.70% +7.41%
05-08 UBS raises Centrica to 'buy' from 'neutral AN
05-07 AstraZeneca target raised; Antofagasta lowered AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,108 3,443 2,982 3,776 3,659 3,901 - -
Enterprise Value (EV) 1 3,234 3,443 2,982 3,776 3,659 4,414 4,414 4,414
P/E ratio 108 x -15.1 x 21 x 108 x 6.64 x 8.33 x 7.65 x 6.96 x
Yield 2.38% - 3.07% 2.79% - 2.83% 3.14% 3.32%
Capitalization / Revenue 1.3 x 1.19 x 0.93 x 1.01 x 1.01 x 1 x 0.91 x 0.86 x
EV / Revenue 1.02 x 1.19 x 0.93 x 1.01 x 1.01 x 1.13 x 1.03 x 0.97 x
EV / EBITDA - - - 29,446,460 x - - - -
EV / FCF -71,454,479 x -25,379,213 x 347,702,891 x 12,689,127 x - - - -
FCF Yield -0% -0% 0% 0% - - - -
Price to Book 2.32 x 2.01 x 1.52 x 1.84 x - 1.36 x 1.21 x 1.07 x
Nbr of stocks (in thousands) 288,502 346,382 346,463 346,543 347,168 342,805 - -
Reference price 2 14.24 9.940 8.608 10.90 10.54 11.38 11.38 11.38
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,157 2,891 3,201 3,735 3,621 3,890 4,269 4,529
EBITDA - - - 128.2 - - - -
EBIT 1 70.18 -160.7 180.6 77.57 - 569.3 631 655.3
Operating Margin 2.22% -5.56% 5.64% 2.08% - 14.64% 14.78% 14.47%
Earnings before Tax (EBT) 1 41.59 -192.4 143.1 37.73 492.9 524.9 584.4 627.2
Net income 1 38.3 -210.5 142.1 35.2 560.7 466.6 501 533.9
Net margin 1.21% -7.28% 4.44% 0.94% 15.48% 12% 11.74% 11.79%
EPS 2 0.1324 -0.6565 0.4102 0.1013 1.587 1.367 1.487 1.634
Free Cash Flow -45.26 -135.7 8.577 297.5 - - - -
FCF margin -1.43% -4.69% 0.27% 7.97% - - - -
FCF Conversion (EBITDA) - - - 232.06% - - - -
FCF Conversion (Net income) - - 6.04% 845.32% - - - -
Dividend per Share 2 0.3395 - 0.2642 0.3039 - 0.3224 0.3575 0.3780
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 1,326 1,701 1,285 1,746 1,382 2,169 1,498 2,141 1,477 2,324 1,592
EBITDA - - - - - - - - - - -
EBIT 1 - - - - - - - - - 293.4 293.4
Operating Margin - - - - - - - - - 12.62% 18.43%
Earnings before Tax (EBT) 1 - -105.7 -92.65 95.98 43 -87.91 128.4 208.1 284.4 220.7 286
Net income 1 - -114.5 - 85.62 52.81 -71.29 108.7 196.6 363.8 196 254.2
Net margin - -6.73% - 4.9% 3.82% -3.29% 7.26% 9.18% 24.64% 8.43% 15.97%
EPS 2 - -0.3821 - 0.2475 0.1521 -0.2071 0.3148 0.5564 1.029 0.5641 0.7458
Dividend per Share 2 - - - 0.0828 - 0.0990 0.2026 0.0983 - 0.0829 0.1673
Announcement Date 02/03/20 03/08/20 03/03/21 03/08/21 02/03/22 03/08/22 08/03/23 09/08/23 05/03/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 513 513 513
Net Cash position 1 874 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -45.3 -136 8.58 298 - - - -
ROE (net income / shareholders' equity) 2.2% -11.8% 8.1% 1.7% - 17.2% 17.1% 15.9%
ROA (Net income/ Total Assets) 0.42% -2.22% 1.37% 0.3% - 5.05% 5.17% 4.84%
Assets 1 9,119 9,463 10,388 11,636 - 9,242 9,696 11,025
Book Value Per Share 2 6.140 4.960 5.670 5.920 - 8.380 9.390 10.70
Cash Flow per Share 2 0.1100 -0.2600 0.0400 0.9000 - 1.130 1.570 1.830
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 02/03/20 03/03/21 02/03/22 08/03/23 05/03/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hiscox Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
11.38 GBP
Average target price
12.92 GBP
Spread / Average Target
+13.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+51.91% 67.02B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+14.49% 51.34B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+10.28% 48.17B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+16.80% 43.46B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+36.60% 38.24B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+79.37% 33.75B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+8.96% 29.43B
SAMPO OYJ Stock Sampo Oyj
+1.72% 22.12B
MARKEL GROUP INC. Stock Markel Group Inc.
+12.56% 20.85B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. HSX Stock
  4. HCXLY Stock
  5. Financials Hiscox Ltd