Financials Hindware Home Innovation Limited Bombay S.E.

Equities

HINDWAREAP

INE05AN01011

Construction Supplies & Fixtures

Market Closed - Bombay S.E. 11:00:49 13/05/2024 BST 5-day change 1st Jan Change
346.5 INR +1.46% Intraday chart for Hindware Home Innovation Limited +0.65% -31.88%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 25,033 - -
Enterprise Value (EV) 1 25,033 25,033 25,033
P/E ratio 50.9 x 20.5 x 13.2 x
Yield 0.14% 0.23% 0.33%
Capitalization / Revenue 0.89 x 0.8 x 0.71 x
EV / Revenue 0.89 x 0.8 x 0.71 x
EV / EBITDA 9.19 x 7.05 x 5.89 x
EV / FCF 13.3 x 21.2 x 23.5 x
FCF Yield 7.54% 4.71% 4.25%
Price to Book 3.96 x 3.35 x 2.73 x
Nbr of stocks (in thousands) 72,296 - -
Reference price 2 346.2 346.2 346.2
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 28,219 31,363 35,272
EBITDA 1 - 2,724 3,550 4,252
EBIT 1 - 1,522 2,268 2,876
Operating Margin - 5.39% 7.23% 8.15%
Earnings before Tax (EBT) 1 1,030 960.5 1,764 2,496
Net income 1 571 631.5 1,247 1,782
Net margin - 2.24% 3.98% 5.05%
EPS 2 - 6.800 16.90 26.20
Free Cash Flow 1 - 1,887 1,180 1,064
FCF margin - 6.69% 3.76% 3.02%
FCF Conversion (EBITDA) - 69.27% 33.24% 25.02%
FCF Conversion (Net income) - 298.81% 94.63% 59.71%
Dividend per Share 2 - 0.5000 0.8000 1.150
Announcement Date 24/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q2 2024 Q4
Net sales 1 7,050 7,553
EBITDA - 685
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 1,887 1,180 1,064
ROE (net income / shareholders' equity) - 9.9% 18.2% 21.7%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 87.50 104.0 127.0
Cash Flow per Share - - - -
Capex 1 - 1,382 1,463 1,450
Capex / Sales - 4.9% 4.66% 4.11%
Announcement Date 24/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
346.2 INR
Average target price
546 INR
Spread / Average Target
+57.69%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HINDWAREAP Stock
  4. HINDWAREAP Stock
  5. Financials Hindware Home Innovation Limited