Valuation: Heavy Rare Earths Limited

Market Cap 6.03M 4.24M 3.68M 3.43M 3.16M 5.97M 404M 40.49M 15.83M 202M 15.93M 15.58M 668M P/E 2024
-1.82x
P/E 2025 -1.67x
Enterprise Value 4.1M 2.88M 2.5M 2.33M 2.14M 4.05M 274M 27.5M 10.75M 137M 10.82M 10.58M 454M EV / Sales 2024
4,587,414x
EV / Sales 2025 66,528,445x
Free-Float
48.74%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 08/06/2026
Director of Finance/CFO - -
Corporate Officer/Principal - 20/02/2025
Director TitleAgeSince
Chairman - 16/10/2025
Director/Board Member 53 09/10/2025
Director/Board Member - 04/11/2025
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 4.83M
+1.10%+3.80%+11.49%+64.18% 21.67B
+4.21%+10.57%+31.67%+125.62% 10.59B
+8.28%+15.00%-27.44%+103.21% 8.45B
+1.71%+6.67%+2.10%+67.76% 5.57B
+8.92%+22.87%+23.48%+70.70% 4.23B
+0.80%+2.76%+3.41%-8.97% 2.03B
-17.19%-23.03%-67.61%-65.60% 1.72B
+2.70%0.00%0.00%-33.33% 790M
+2.59%+7.61%+72.93% - 760M
Average +1.31%+2.54%+5.56%+40.45% 6.2B
Weighted average by Cap. +2.90%+5.15%+7.34%+74.70%

Financials

2024 2025
Net sales 0.31 0.22 0.19 0.18 0.16 0.31 20.88 2.1 0.82 10.44 0.82 0.81 34.59 0.09 0.06 0.05 0.05 0.05 0.09 6 0.6 0.24 3 0.24 0.23 9.94
Net income -1.31M -920K -799K -745K -684K -1.29M -87.52M -8.78M -3.43M -43.75M -3.45M -3.38M -145M -3.22M -2.26M -1.96M -1.83M -1.68M -3.18M -215M -21.59M -8.44M -108M -8.49M -8.31M -356M
Net Debt -958K -673K -585K -545K -501K -947K -64.06M -6.43M -2.51M -32.02M -2.53M -2.47M -106M -1.94M -1.36M -1.18M -1.1M -1.01M -1.91M -129M -12.99M -5.08M -64.72M -5.11M -5M -214M
Logo Heavy Rare Earths Limited
Heavy Rare Earths Limited is a rare earth exploration and development company. Its key exploration project is the Cowalinya rare earth project, which is located 70 kilometers (km) south-east of Norseman and 110 km north-northeast of Esperance in Western Australia. The project comprises a 253 square kilometer (km2) tenement package (E63/1972, E63/2144, E63/2145). The Duke rare earth project is located 50 km north-west of Tennant Creek, 25 km west of the Stuart Highway, and on the Darwin-Adelaide rail line. The 100%-owned Merino rare earth project comprises two contiguous granted exploration licenses, E59/2795 and E59/2796 (269 km2) in the Mid-West region, approximately 225 km east-northeast of the port city of Geraldton. Its Perenjori rare earth project comprises two contiguous granted exploration licenses, E70/6397 and E70/6398 (329 km2), in the Mid-West region. It owns an 80% interest in the uranium rights within the Radium Hill, Lake Namba-Billeroo, and Prospect Hill project areas.
Employees
-