Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2.8 HKD | -6.67% | +1.82% | -54.32% |
04-29 | Haosen Fintech Group Limited Appoints Wan Tingting as Non-Executive Director, with Effect from 1 May 2024 | CI |
04-24 | Haosen Fintech Grants 15 Million Share Options Under Incentive Plan | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 868.7 | 918.7 | 987 | 904.6 | 846.3 | 872.4 |
Enterprise Value (EV) 1 | 1,592 | 1,693 | 1,484 | 1,002 | 914.1 | 1,026 |
P/E ratio | 36.8 x | 24.7 x | -8.84 x | 30.8 x | 36.7 x | 37.7 x |
Yield | 0.44% | 0.76% | - | 0.42% | 0.49% | 0.49% |
Capitalization / Revenue | 17.6 x | 7.63 x | -15.3 x | 8.5 x | 11.3 x | 14.5 x |
EV / Revenue | 32.2 x | 14.1 x | -23 x | 9.41 x | 12.2 x | 17 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.72 x | 1.49 x | 1.96 x | 1.67 x | 1.53 x | 1.52 x |
Nbr of stocks (in thousands) | 144,000 | 155,523 | 155,523 | 156,583 | 156,583 | 156,583 |
Reference price 2 | 6.032 | 5.907 | 6.346 | 5.777 | 5.405 | 5.572 |
Announcement Date | 24/04/19 | 29/04/20 | 29/04/21 | 25/04/22 | 25/04/23 | 22/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 49.43 | 120.5 | -64.46 | 106.4 | 74.71 | 60.37 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 33.56 | 65.78 | -141 | 57.78 | 34.95 | 27.15 |
Net income 1 | 23.64 | 36.27 | -111.6 | 30.58 | 24.11 | 23.17 |
Net margin | 47.83% | 30.11% | 173.21% | 28.75% | 32.27% | 38.39% |
EPS 2 | 0.1641 | 0.2390 | -0.7178 | 0.1878 | 0.1474 | 0.1479 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0263 | 0.0447 | - | 0.0244 | 0.0265 | 0.0272 |
Announcement Date | 24/04/19 | 29/04/20 | 29/04/21 | 25/04/22 | 25/04/23 | 22/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 723 | 775 | 497 | 96.9 | 67.7 | 153 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.96% | 5.62% | -14.6% | 6.62% | 4.4% | 4.11% |
ROA (Net income/ Total Assets) | 1.66% | 2.53% | -6.94% | 3.72% | 3.16% | 3.06% |
Assets 1 | 1,425 | 1,436 | 1,609 | 823.1 | 762.8 | 757.1 |
Book Value Per Share 2 | 3.500 | 3.960 | 3.240 | 3.460 | 3.540 | 3.660 |
Cash Flow per Share 2 | 0.4300 | 0.2700 | 0.7600 | 0.6400 | 0.3700 | 0.1700 |
Capex 1 | 0.78 | 2.28 | 0.17 | 0.36 | 0.17 | 0.08 |
Capex / Sales | 1.57% | 1.89% | -0.26% | 0.34% | 0.23% | 0.13% |
Announcement Date | 24/04/19 | 29/04/20 | 29/04/21 | 25/04/22 | 25/04/23 | 22/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-54.32% | 60.13M | |
-8.79% | 49.72B | |
-6.24% | 30.42B | |
+46.53% | 25.97B | |
+24.44% | 24.58B | |
+17.60% | 18.03B | |
+1.23% | 12.9B | |
+14.44% | 10.35B | |
+14.71% | 8.13B | |
-28.54% | 7.52B |
- Stock Market
- Equities
- 3848 Stock
- Financials Haosen Fintech Group Limited