Stock 603931 HANGZHOU GREENDA ELECTRONIC MATERIALS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Greenda Electronic Materials Co., Ltd.

Equities

603931

CNE1000043S2

Specialty Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
22.44 CNY +3.27% Intraday chart for Hangzhou Greenda Electronic Materials Co., Ltd. +6.00% -12.31%
04-25 Hangzhou Greenda Electronic Materials Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hangzhou Greenda Electronic Materials Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,150 4,704 5,424 5,107
Enterprise Value (EV) 1 3,458 4,004 4,714 4,331
P/E ratio 34.3 x 33.3 x 33.1 x 29.1 x
Yield 0.74% 0.91% 0.92% 1.04%
Capitalization / Revenue 7.11 x 6.03 x 6.4 x 7.34 x
EV / Revenue 5.93 x 5.14 x 5.56 x 6.23 x
EV / EBITDA 26.2 x 24.8 x 24.6 x 21 x
EV / FCF 63.7 x -156 x -470 x 78.4 x
FCF Yield 1.57% -0.64% -0.21% 1.28%
Price to Book 3.76 x 3.86 x 4.05 x 3.47 x
Nbr of stocks (in thousands) 199,558 199,558 199,558 199,558
Reference price 2 20.80 23.57 27.18 25.59
Announcement Date 21/04/21 21/04/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 512.6 524.5 583.5 779.6 847.6 695.3
EBITDA 1 103.7 128.3 132 161.6 191.3 206.1
EBIT 1 98.6 109.1 107.9 140.4 169.8 176.8
Operating Margin 19.23% 20.8% 18.49% 18% 20.03% 25.43%
Earnings before Tax (EBT) 1 104 118.4 117.6 161.5 185.9 202
Net income 1 89.47 102.5 100.8 140.5 163.4 175.1
Net margin 17.45% 19.54% 17.28% 18.03% 19.28% 25.18%
EPS 2 0.5969 0.6837 0.6071 0.7071 0.8200 0.8800
Free Cash Flow 1 18.69 7.017 54.25 -25.75 -10.03 55.26
FCF margin 3.65% 1.34% 9.3% -3.3% -1.18% 7.95%
FCF Conversion (EBITDA) 18.03% 5.47% 41.09% - - 26.81%
FCF Conversion (Net income) 20.89% 6.85% 53.8% - - 31.56%
Dividend per Share 2 0.1668 0.1668 0.1531 0.2143 0.2500 0.2650
Announcement Date 28/06/19 29/07/20 21/04/21 21/04/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 85.7 111 692 700 710 776
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 18.7 7.02 54.3 -25.7 -10 55.3
ROE (net income / shareholders' equity) 22.2% 21.3% 12.4% 12.1% 12.8% 12.4%
ROA (Net income/ Total Assets) 10.8% 10.5% 6.98% 6.64% 7.2% 6.84%
Assets 1 830.2 973.1 1,445 2,118 2,270 2,560
Book Value Per Share 2 2.950 3.490 5.540 6.100 6.720 7.370
Cash Flow per Share 2 0.9200 1.090 3.470 2.750 3.560 3.890
Capex 1 48.7 82.3 28.3 75.3 160 94
Capex / Sales 9.5% 15.69% 4.85% 9.66% 18.85% 13.51%
Announcement Date 28/06/19 29/07/20 21/04/21 21/04/22 25/04/23 25/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
HANGZHOU GREENDA ELECTRONIC MATERIALS CO., LTD. Stock Hangzhou Greenda Electronic Materials Co., Ltd.
-12.31% 619M
ECOLAB INC. Stock Ecolab Inc.
+16.84% 66.18B
SIKA AG Stock Sika AG
+0.80% 49.24B
GIVAUDAN SA Stock Givaudan SA
+16.50% 41.72B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+22.44% 26.16B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+11.82% 19.75B
CELANESE CORPORATION Stock Celanese Corporation
+3.13% 17.5B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-23.12% 15.63B
SYMRISE AG Stock Symrise AG
+2.52% 15.43B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-8.98% 15.46B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. 603931 Stock
  4. Financials Hangzhou Greenda Electronic Materials Co., Ltd.