Financials HANDYSOFT, Inc.

Equities

A220180

KR7220180004

IT Services & Consulting

End-of-day quote Korea S.E. 23:00:00 08/05/2024 BST 5-day change 1st Jan Change
3,960 KRW -0.13% Intraday chart for HANDYSOFT, Inc. -8.33% +25.12%

Valuation

Fiscal Period: December 2018 2019 2021 2022 2023
Capitalization 1 61,173 39,479 71,324 58,612 61,426
Enterprise Value (EV) 1 65,280 1,686 25,402 8,173 7,415
P/E ratio -5.39 x -2.88 x 19.9 x 55.6 x 29.7 x
Yield - - - - -
Capitalization / Revenue 1.45 x 1.14 x 4.18 x 1.77 x 2.35 x
EV / Revenue 1.55 x 0.05 x 1.49 x 0.25 x 0.28 x
EV / EBITDA -13.5 x -0.45 x 16.4 x 6.06 x 47 x
EV / FCF -2.99 x 0.26 x - 923 x 5.04 x
FCF Yield -33.5% 379% - 0.11% 19.8%
Price to Book 2.16 x 0.71 x 1.14 x 0.92 x 0.91 x
Nbr of stocks (in thousands) 8,592 19,400 19,408 19,408 19,408
Reference price 2 7,120 2,035 3,675 3,020 3,165
Announcement Date 21/03/19 20/03/20 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2021 2022 2023
Net sales 1 42,044 34,760 17,045 33,115 26,121
EBITDA 1 -4,833 -3,710 1,552 1,349 157.9
EBIT 1 -5,522 -4,629 1,173 6.563 -967.4
Operating Margin -13.13% -13.32% 6.88% 0.02% -3.7%
Earnings before Tax (EBT) 1 -9,885 -8,943 1,901 -399.2 1,178
Net income 1 -10,013 -11,210 3,579 1,054 2,068
Net margin -23.82% -32.25% 21% 3.18% 7.92%
EPS 2 -1,320 -705.8 184.4 54.29 106.5
Free Cash Flow 1 -21,839 6,390 - 8.854 1,470
FCF margin -51.94% 18.38% - 0.03% 5.63%
FCF Conversion (EBITDA) - - - 0.66% 931.09%
FCF Conversion (Net income) - - - 0.84% 71.1%
Dividend per Share - - - - -
Announcement Date 21/03/19 20/03/20 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2021 2022 2023
Net Debt 1 4,107 - - - -
Net Cash position 1 - 37,793 45,923 50,440 54,011
Leverage (Debt/EBITDA) -0.8498 x - - - -
Free Cash Flow 1 -21,839 6,390 - 8.85 1,470
ROE (net income / shareholders' equity) -33.4% -26.4% - 0.2% 2.54%
ROA (Net income/ Total Assets) -5.63% -4.79% - 0.01% -0.79%
Assets 1 177,838 233,867 - 19,510,794 -262,321
Book Value Per Share 2 3,301 2,868 3,228 3,291 3,469
Cash Flow per Share 2 720.0 1,868 2,367 2,517 594.0
Capex 1 178 844 579 178 100
Capex / Sales 0.42% 2.43% 3.4% 0.54% 0.38%
Announcement Date 21/03/19 20/03/20 21/03/23 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A220180 Stock
  4. Financials HANDYSOFT, Inc.