Financials Hamaton Automotive Technology Co., Ltd

Equities

300643

CNE100002P34

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E. 23:00:00 25/04/2024 BST 5-day change 1st Jan Change
10.87 CNY +3.62% Intraday chart for Hamaton Automotive Technology Co., Ltd +13.82% -12.76%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 2,540 2,969 3,271 2,866 2,500 -
Enterprise Value (EV) 1 2,540 2,969 3,271 2,866 2,500 2,500
P/E ratio 70.6 x 24.8 x 24.5 x 24 x 13.8 x 10.4 x
Yield - - - - - -
Capitalization / Revenue - - - 2.68 x 2.04 x 1.8 x
EV / Revenue - - - 2.68 x 2.04 x 1.8 x
EV / EBITDA - - - 15.6 x 10.8 x 8.45 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 2.71 x 2.05 x 1.76 x
Nbr of stocks (in thousands) 200,000 230,000 230,000 230,000 230,000 -
Reference price 2 12.70 12.91 14.22 12.46 10.87 10.87
Announcement Date 26/04/21 24/04/22 25/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 1,068 1,227 1,386
EBITDA 1 - - - 184.3 232 296
EBIT 1 - - - 132.1 211 279
Operating Margin - - - 12.37% 17.2% 20.13%
Earnings before Tax (EBT) 1 - - - 132.4 211 279
Net income 1 36.36 110.3 133.8 119.8 183 241
Net margin - - - 11.22% 14.91% 17.39%
EPS 2 0.1800 0.5200 0.5800 0.5200 0.7900 1.050
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/04/21 24/04/22 25/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 11.9% 15% 17%
ROA (Net income/ Total Assets) - - - - 10.6% 12.3%
Assets 1 - - - - 1,726 1,959
Book Value Per Share 2 - - - 4.600 5.310 6.180
Cash Flow per Share - - - - - -
Capex 1 - - - 76.9 20 20
Capex / Sales - - - 7.2% 1.63% 1.44%
Announcement Date 26/04/21 24/04/22 25/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.87 CNY
Average target price
16 CNY
Spread / Average Target
+47.19%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300643 Stock
  4. Financials Hamaton Automotive Technology Co., Ltd