|
Market Closed -
London S.E.
16:35:05 13/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 253.50 GBX | +0.60% |
|
-0.20% | +80.04% |
| 10-30 | Halfords Group plc Announces Board and Committee Changes | CI |
| 10-22 | WINNERS & LOSERS: AI worries come to fore again; LSEG lifts guide | AN |
Company Valuation: Halfords Group plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 563.2 | 376 | 345.7 | 269.7 | 286.7 | 549 | - | - |
| Change | - | -33.24% | -8.07% | -21.98% | 6.31% | 91.48% | - | - |
| Enterprise Value (EV) 1 | 908.1 | 724.7 | 661 | 531 | 523.4 | 764.3 | 751.1 | 734.3 |
| Change | - | -20.2% | -8.79% | -19.66% | -1.43% | 46.03% | -1.74% | -2.23% |
| P/E | 7.12x | 11.5x | 21.4x | -8.01x | 9.01x | 12.9x | 12.8x | 11.4x |
| PBR | 0.96x | 0.67x | 0.62x | 0.54x | 0.55x | 0.91x | 0.89x | 0.74x |
| PEG | - | -0.2x | -0.4x | 0x | -0x | 0.4x | 10.05x | 0.9x |
| Capitalization / Revenue | 0.41x | 0.24x | 0.2x | 0.16x | 0.16x | 0.3x | 0.29x | 0.28x |
| EV / Revenue | 0.66x | 0.45x | 0.39x | 0.31x | 0.3x | 0.41x | 0.4x | 0.38x |
| EV / EBITDA | 4.38x | 3.9x | 3.74x | 2.94x | 2.82x | 3.85x | 3.72x | 3.51x |
| EV / EBIT | 8.98x | 11.4x | 13.4x | 10.7x | 9.28x | 10.8x | 10.5x | 9.56x |
| EV / FCF | -60.9x | 234x | 22.5x | 3.75x | 15.4x | 27x | 22x | 18.9x |
| FCF Yield | -1.64% | 0.43% | 4.45% | 26.6% | 6.5% | 3.71% | 4.55% | 5.3% |
| Dividend per Share 2 | 0.09 | 0.1 | 0.08 | 0.088 | 0.09 | 0.1073 | 0.111 | 0.1175 |
| Rate of return | 3.47% | 5.78% | 5.04% | 7.13% | 6.84% | 4.23% | 4.38% | 4.64% |
| EPS 2 | 0.364 | 0.15 | 0.074 | -0.154 | 0.146 | 0.1962 | 0.1988 | 0.2232 |
| Distribution rate | 24.7% | 66.7% | 108% | -57.1% | 61.6% | 54.7% | 55.9% | 52.6% |
| Net sales 1 | 1,370 | 1,594 | 1,713 | 1,715 | 1,764 | 1,845 | 1,888 | 1,936 |
| EBITDA 1 | 207.1 | 186 | 176.9 | 180.6 | 185.6 | 198.3 | 201.7 | 209.1 |
| EBIT 1 | 101.1 | 63.6 | 49.2 | 49.5 | 56.4 | 70.98 | 71.55 | 76.82 |
| Net income 1 | 77.7 | 34 | 16.9 | -33.6 | 32.9 | 44.14 | 44.4 | 49.36 |
| Net Debt 1 | 344.9 | 348.7 | 315.3 | 261.3 | 236.7 | 215.3 | 202 | 185.3 |
| Reference price 2 | 2.592 | 1.729 | 1.586 | 1.234 | 1.316 | 2.535 | 2.535 | 2.535 |
| Nbr of stocks (in thousands) | 217,292 | 217,468 | 217,956 | 218,557 | 217,878 | 216,582 | - | - |
| Announcement Date | 16/06/22 | 21/06/23 | 27/06/24 | 25/06/25 | 25/06/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.92x | 0.41x | 3.85x | 4.23% | 726M | |
| 27.78x | 4.26x | 18.77x | -.--% | 73.94B | |
| 19.25x | 2.82x | 12.9x | -.--% | 52.46B | |
| 44.55x | 1.83x | 18.44x | -.--% | 52.3B | |
| 16.07x | 0.49x | 11.49x | 2.73% | 13.92B | |
| 16.65x | 1.41x | 18.05x | 1.22% | 10.17B | |
| 16.49x | 0.34x | 9.01x | - | 7.55B | |
| 8.14x | 0.42x | 9.73x | 0.87% | 6.41B | |
| 8.37x | 0.49x | 8.72x | -.--% | 5.69B | |
| Average | 18.91x | 1.39x | 12.33x | 1.13% | 25B | |
| Weighted average by Cap. | 26.98x | 2.64x | 15.93x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HFD Stock
- Valuation Halfords Group plc
Select your edition
All financial news and data tailored to specific country editions
