End-of-day quote
Qatar Exchange
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
3.3
QAR
|
-.--%
|
|
-2.34%
|
+5.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,211
|
2,988
|
2,659
|
2,372
|
1,835
|
1,934
|
-
|
-
|
Enterprise Value (EV)
1 |
3,211
|
2,988
|
2,659
|
3,926
|
3,572
|
3,777
|
3,550
|
3,249
|
P/E ratio
|
12.7
x
|
12.7
x
|
11.9
x
|
9.87
x
|
8.53
x
|
8.29
x
|
7.6
x
|
6.92
x
|
Yield
|
3.65%
|
1.96%
|
2.2%
|
2.47%
|
3.19%
|
3.61%
|
4.3%
|
4.74%
|
Capitalization / Revenue
|
2.63
x
|
-
|
2.04
x
|
1.56
x
|
1.22
x
|
1.19
x
|
1.17
x
|
1.13
x
|
EV / Revenue
|
2.63
x
|
-
|
2.04
x
|
2.58
x
|
2.37
x
|
2.33
x
|
2.15
x
|
1.89
x
|
EV / EBITDA
|
6.7
x
|
-
|
5.88
x
|
8.19
x
|
6.74
x
|
6.71
x
|
5.92
x
|
5.3
x
|
EV / FCF
|
-
|
-
|
-
|
-227,940,262
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1.06
x
|
0.77
x
|
0.76
x
|
0.7
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
586,031
|
586,031
|
586,031
|
586,031
|
586,031
|
586,031
|
-
|
-
|
Reference price
2 |
5.480
|
5.098
|
4.538
|
4.048
|
3.132
|
3.300
|
3.300
|
3.300
|
Announcement Date
|
14/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,222
|
-
|
1,304
|
1,519
|
1,508
|
1,622
|
1,654
|
1,719
|
EBITDA
1 |
479.2
|
-
|
452.6
|
479.2
|
530.3
|
563
|
599.5
|
613
|
EBIT
1 |
332.9
|
-
|
289.3
|
307.2
|
323
|
354
|
371
|
377
|
Operating Margin
|
27.25%
|
-
|
22.19%
|
20.23%
|
21.42%
|
21.82%
|
22.44%
|
21.93%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
233.7
|
251.6
|
221.8
|
243
|
264.5
|
289.5
|
Net income
1 |
249.5
|
-
|
224.9
|
239.6
|
215
|
242
|
260.5
|
285.5
|
Net margin
|
20.42%
|
-
|
17.25%
|
15.77%
|
14.26%
|
14.92%
|
15.75%
|
16.61%
|
EPS
2 |
0.4300
|
0.4000
|
0.3800
|
0.4100
|
0.3670
|
0.3980
|
0.4340
|
0.4770
|
Free Cash Flow
|
-
|
-
|
-
|
-17.22
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-1.13%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1190
|
0.1420
|
0.1565
|
Announcement Date
|
14/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
356.1
|
351.4
|
367.7
|
390.6
|
409.2
|
412.7
|
-
|
349
|
372.8
|
376
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
114.8
|
52
|
47.17
|
51
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.9%
|
12.65%
|
13.56%
|
EPS
|
0.1000
|
0.1000
|
0.1000
|
0.1000
|
0.1100
|
0.1050
|
0.1960
|
0.0940
|
0.0770
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/22
|
06/05/22
|
26/07/22
|
25/10/22
|
24/01/23
|
28/04/23
|
26/07/23
|
26/10/23
|
23/01/24
|
25/04/24
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,554
|
1,736
|
1,843
|
1,616
|
1,315
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.242
x
|
3.274
x
|
3.274
x
|
2.696
x
|
2.145
x
|
Free Cash Flow
|
-
|
-
|
-17.2
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
11.3%
|
11.1%
|
9.32%
|
9.4%
|
10.2%
|
10.6%
|
ROA (Net income/ Total Assets)
|
6.61%
|
5.34%
|
5.26%
|
4.31%
|
4.5%
|
5.3%
|
6.1%
|
Assets
1 |
3,776
|
4,210
|
4,558
|
4,986
|
5,378
|
4,915
|
4,680
|
Book Value Per Share
2 |
-
|
-
|
3.810
|
4.070
|
4.370
|
4.740
|
5.120
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
434
|
562
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
28.6%
|
37.29%
|
-
|
-
|
-
|
Announcement Date
|
14/01/20
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
-
|
Average target price
4.695
QAR Spread / Average Target +42.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.36% | 534M | | -15.46% | 31.36B | | -17.15% | 29.58B | | -1.52% | 6.34B | | -4.96% | 4.93B | | +0.04% | 4.5B | | +4.62% | 4.07B | | +4.98% | 3.6B | | +60.78% | 2.45B | | +0.86% | 2.32B |
Integrated Logistics Operators
|