End-of-day quote
Nigerian S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.32
NGN
|
-5.88%
|
|
-3.03%
|
+10.34%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,070
|
1,412
|
1,228
|
1,228
|
1,228
|
1,228
|
Enterprise Value (EV)
1 |
2,181
|
666
|
547.5
|
556.3
|
844.4
|
841
|
P/E ratio
|
12.2
x
|
-7.42
x
|
-1.54
x
|
-5.39
x
|
-52.3
x
|
-19
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.01
x
|
1.11
x
|
1.04
x
|
1.34
x
|
1.18
x
|
1.02
x
|
EV / Revenue
|
2.14
x
|
0.53
x
|
0.46
x
|
0.61
x
|
0.81
x
|
0.7
x
|
EV / EBITDA
|
19.9
x
|
-16.3
x
|
-3.27
x
|
-2.61
x
|
-22.1
x
|
-8.98
x
|
EV / FCF
|
60.9
x
|
19.2
x
|
-0.44
x
|
4.06
x
|
-2.78
x
|
-1.06
x
|
FCF Yield
|
1.64%
|
5.2%
|
-226%
|
24.6%
|
-36%
|
-94%
|
Price to Book
|
0.9
x
|
0.45
x
|
0.54
x
|
0.58
x
|
0.58
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
6,140,000
|
6,140,000
|
6,140,000
|
6,140,000
|
6,140,000
|
6,140,000
|
Reference price
2 |
0.5000
|
0.2300
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
13/04/18
|
20/09/19
|
18/06/20
|
20/04/21
|
30/03/22
|
30/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,020
|
1,267
|
1,183
|
919.3
|
1,038
|
1,202
|
EBITDA
1 |
109.4
|
-40.81
|
-167.3
|
-212.9
|
-38.3
|
-93.68
|
EBIT
1 |
42.64
|
-90.16
|
-214.3
|
-257.3
|
-112.3
|
-177.1
|
Operating Margin
|
4.18%
|
-7.12%
|
-18.11%
|
-27.99%
|
-10.82%
|
-14.73%
|
Earnings before Tax (EBT)
1 |
237.8
|
-50
|
-787.3
|
-225
|
-60.03
|
-56.84
|
Net income
1 |
251
|
-190.2
|
-795
|
-227.7
|
-23.49
|
-64.76
|
Net margin
|
24.61%
|
-15.01%
|
-67.18%
|
-24.77%
|
-2.26%
|
-5.39%
|
EPS
2 |
0.0409
|
-0.0310
|
-0.1295
|
-0.0371
|
-0.003825
|
-0.0105
|
Free Cash Flow
1 |
35.79
|
34.6
|
-1,238
|
136.9
|
-304.1
|
-790.1
|
FCF margin
|
3.51%
|
2.73%
|
-104.62%
|
14.89%
|
-29.3%
|
-65.73%
|
FCF Conversion (EBITDA)
|
32.72%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
14.26%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/04/18
|
20/09/19
|
18/06/20
|
20/04/21
|
30/03/22
|
30/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
889
|
746
|
681
|
672
|
384
|
387
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
35.8
|
34.6
|
-1,238
|
137
|
-304
|
-790
|
ROE (net income / shareholders' equity)
|
7.91%
|
-5.84%
|
-29.6%
|
-10.4%
|
-1.11%
|
-3.04%
|
ROA (Net income/ Total Assets)
|
0.63%
|
-1.28%
|
-3.34%
|
-4.52%
|
-2.01%
|
-2.87%
|
Assets
1 |
39,752
|
14,894
|
23,826
|
5,033
|
1,167
|
2,258
|
Book Value Per Share
2 |
0.5500
|
0.5100
|
0.3700
|
0.3400
|
0.3500
|
0.3500
|
Cash Flow per Share
2 |
0.1400
|
0.1200
|
0.1100
|
0.1100
|
0.0600
|
0.0600
|
Capex
1 |
38.7
|
12.5
|
44.1
|
11.4
|
164
|
12.4
|
Capex / Sales
|
3.8%
|
0.98%
|
3.73%
|
1.24%
|
15.82%
|
1.03%
|
Announcement Date
|
13/04/18
|
20/09/19
|
18/06/20
|
20/04/21
|
30/03/22
|
30/03/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.34% | 1.87M | | +39.76% | 64.43B | | +16.59% | 53.17B | | +13.70% | 50.04B | | +21.36% | 45.58B | | +31.83% | 37.42B | | +11.59% | 29.85B | | +50.43% | 29.52B | | +26.62% | 26.24B | | +15.11% | 21.48B |
Other Property & Casualty Insurance
|