End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
16.82
CNY
|
+2.56%
|
|
+3.64%
|
-6.56%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,772
|
2,725
|
6,431
|
4,872
|
4,168
|
4,198
|
Enterprise Value (EV)
1 |
2,044
|
2,126
|
5,951
|
4,587
|
3,886
|
4,988
|
P/E ratio
|
20.3
x
|
21.3
x
|
40
x
|
25.5
x
|
25.2
x
|
26.5
x
|
Yield
|
0.54%
|
0.55%
|
0.26%
|
0.38%
|
0.48%
|
0.56%
|
Capitalization / Revenue
|
2.48
x
|
2.28
x
|
5.59
x
|
3.84
x
|
3.26
x
|
3.43
x
|
EV / Revenue
|
1.83
x
|
1.78
x
|
5.17
x
|
3.61
x
|
3.04
x
|
4.07
x
|
EV / EBITDA
|
15
x
|
12.1
x
|
33.7
x
|
21.1
x
|
17.5
x
|
20.2
x
|
EV / FCF
|
-23.3
x
|
-14.1
x
|
-30.6
x
|
-19.9
x
|
-67.8
x
|
-5.15
x
|
FCF Yield
|
-4.3%
|
-7.11%
|
-3.27%
|
-5.02%
|
-1.48%
|
-19.4%
|
Price to Book
|
1.86
x
|
1.71
x
|
3.69
x
|
2.39
x
|
1.81
x
|
1.72
x
|
Nbr of stocks (in thousands)
|
218,080
|
218,080
|
218,080
|
233,248
|
233,248
|
233,248
|
Reference price
2 |
12.71
|
12.50
|
29.49
|
20.89
|
17.87
|
18.00
|
Announcement Date
|
11/04/19
|
01/04/20
|
23/03/21
|
09/03/22
|
30/03/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,116
|
1,194
|
1,151
|
1,269
|
1,278
|
1,225
|
EBITDA
1 |
136.4
|
176.3
|
176.4
|
217.5
|
221.8
|
247.1
|
EBIT
1 |
118
|
157.8
|
160.6
|
200.1
|
191.1
|
206.6
|
Operating Margin
|
10.58%
|
13.21%
|
13.95%
|
15.77%
|
14.96%
|
16.86%
|
Earnings before Tax (EBT)
1 |
157.7
|
141.4
|
193.9
|
214.3
|
198.4
|
190.4
|
Net income
1 |
137.5
|
127.9
|
161.6
|
182.4
|
171.1
|
164.3
|
Net margin
|
12.33%
|
10.71%
|
14.04%
|
14.37%
|
13.39%
|
13.41%
|
EPS
2 |
0.6276
|
0.5862
|
0.7379
|
0.8207
|
0.7100
|
0.6800
|
Free Cash Flow
1 |
-87.86
|
-151.2
|
-194.8
|
-230.3
|
-57.34
|
-968.5
|
FCF margin
|
-7.88%
|
-12.66%
|
-16.92%
|
-18.15%
|
-4.49%
|
-79.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0690
|
0.0690
|
0.0759
|
0.0793
|
0.0850
|
0.1000
|
Announcement Date
|
11/04/19
|
01/04/20
|
23/03/21
|
09/03/22
|
30/03/23
|
19/04/24
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
100.6
|
22.37
|
41.55
|
63.8
|
105.4
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/08/21
|
08/03/22
|
27/04/22
|
30/08/22
|
30/08/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
789
|
Net Cash position
1 |
728
|
599
|
480
|
286
|
282
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
3.194
x
|
Free Cash Flow
1 |
-87.9
|
-151
|
-195
|
-230
|
-57.3
|
-968
|
ROE (net income / shareholders' equity)
|
9.52%
|
8.28%
|
9.68%
|
9.64%
|
7.88%
|
6.9%
|
ROA (Net income/ Total Assets)
|
4.11%
|
4.98%
|
4.51%
|
4.8%
|
3.59%
|
3.15%
|
Assets
1 |
3,348
|
2,568
|
3,584
|
3,801
|
4,767
|
5,213
|
Book Value Per Share
2 |
6.820
|
7.320
|
7.990
|
8.730
|
9.860
|
10.50
|
Cash Flow per Share
2 |
0.9400
|
1.870
|
2.360
|
1.020
|
3.880
|
1.310
|
Capex
1 |
142
|
289
|
232
|
308
|
306
|
1,195
|
Capex / Sales
|
12.76%
|
24.17%
|
20.15%
|
24.29%
|
23.98%
|
97.5%
|
Announcement Date
|
11/04/19
|
01/04/20
|
23/03/21
|
09/03/22
|
30/03/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.56% | 542M | | -6.87% | 125B | | +3.04% | 64.14B | | -11.27% | 50.16B | | +22.01% | 8.22B | | -56.95% | 7.74B | | -19.66% | 6.65B | | -17.81% | 6B | | +14.68% | 5.2B | | -22.43% | 4.53B |
Other Air Freight & Logistics
|