Delayed
Bombay S.E.
09:01:08 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
172.1
INR
|
-2.60%
|
|
-2.63%
|
-10.06%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,632
|
7,788
|
4,695
|
13,467
|
19,490
|
10,982
|
Enterprise Value (EV)
1 |
18,030
|
9,854
|
6,259
|
14,407
|
20,066
|
11,143
|
P/E ratio
|
24.8
x
|
41.2
x
|
6.04
x
|
7.16
x
|
9.76
x
|
9.64
x
|
Yield
|
0.72%
|
1.44%
|
7.19%
|
3.34%
|
2.31%
|
4.1%
|
Capitalization / Revenue
|
1.41
x
|
0.62
x
|
0.19
x
|
0.54
x
|
0.8
x
|
0.41
x
|
EV / Revenue
|
1.63
x
|
0.78
x
|
0.26
x
|
0.58
x
|
0.82
x
|
0.41
x
|
EV / EBITDA
|
5.75
x
|
2.78
x
|
1.26
x
|
2.55
x
|
3.69
x
|
2.43
x
|
EV / FCF
|
31.5
x
|
7.91
x
|
2.07
x
|
14.9
x
|
20.8
x
|
5.3
x
|
FCF Yield
|
3.18%
|
12.6%
|
48.3%
|
6.72%
|
4.81%
|
18.9%
|
Price to Book
|
2.38
x
|
1.17
x
|
0.64
x
|
1.53
x
|
1.89
x
|
1
x
|
Nbr of stocks (in thousands)
|
112,463
|
112,463
|
112,463
|
112,463
|
112,463
|
112,463
|
Reference price
2 |
139.0
|
69.25
|
41.75
|
119.8
|
173.3
|
97.65
|
Announcement Date
|
10/08/18
|
03/08/19
|
05/08/20
|
05/08/21
|
18/05/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
11,067
|
12,618
|
24,203
|
24,987
|
24,429
|
26,929
|
EBITDA
1 |
3,135
|
3,545
|
4,950
|
5,652
|
5,442
|
4,595
|
EBIT
1 |
1,466
|
1,621
|
2,701
|
3,227
|
3,221
|
2,008
|
Operating Margin
|
13.24%
|
12.85%
|
11.16%
|
12.91%
|
13.18%
|
7.46%
|
Earnings before Tax (EBT)
1 |
978
|
432.5
|
1,575
|
2,879
|
2,899
|
1,694
|
Net income
1 |
611
|
188.8
|
777.4
|
1,881
|
1,997
|
1,139
|
Net margin
|
5.52%
|
1.5%
|
3.21%
|
7.53%
|
8.17%
|
4.23%
|
EPS
2 |
5.606
|
1.679
|
6.910
|
16.73
|
17.75
|
10.13
|
Free Cash Flow
1 |
573.2
|
1,245
|
3,025
|
967.6
|
965.3
|
2,103
|
FCF margin
|
5.18%
|
9.87%
|
12.5%
|
3.87%
|
3.95%
|
7.81%
|
FCF Conversion (EBITDA)
|
18.29%
|
35.12%
|
61.11%
|
17.12%
|
17.74%
|
45.77%
|
FCF Conversion (Net income)
|
93.83%
|
659.42%
|
389.03%
|
51.44%
|
48.35%
|
184.58%
|
Dividend per Share
2 |
1.000
|
1.000
|
3.000
|
4.000
|
4.000
|
4.000
|
Announcement Date
|
10/08/18
|
03/08/19
|
05/08/20
|
05/08/21
|
18/05/22
|
06/09/23
|
Fiscal Period: March |
2023 Q3
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
375.7
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
12/01/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,398
|
2,066
|
1,563
|
939
|
576
|
161
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.765
x
|
0.5829
x
|
0.3159
x
|
0.1662
x
|
0.1059
x
|
0.0351
x
|
Free Cash Flow
1 |
573
|
1,245
|
3,025
|
968
|
965
|
2,103
|
ROE (net income / shareholders' equity)
|
10.2%
|
3.57%
|
11.9%
|
24.4%
|
21%
|
10.7%
|
ROA (Net income/ Total Assets)
|
5.03%
|
5.13%
|
8.01%
|
8.89%
|
8.56%
|
4.95%
|
Assets
1 |
12,139
|
3,680
|
9,710
|
21,159
|
23,333
|
23,007
|
Book Value Per Share
2 |
58.50
|
59.10
|
64.80
|
78.30
|
91.80
|
98.10
|
Cash Flow per Share
2 |
7.620
|
11.00
|
6.840
|
7.690
|
5.640
|
11.80
|
Capex
1 |
3,251
|
2,275
|
2,507
|
3,710
|
3,033
|
4,682
|
Capex / Sales
|
29.37%
|
18.03%
|
10.36%
|
14.85%
|
12.41%
|
17.39%
|
Announcement Date
|
10/08/18
|
03/08/19
|
05/08/20
|
05/08/21
|
18/05/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -38.96% | 1.05B | | -26.92% | 642M | | -30.25% | 592M | | -2.59% | 441M | | +14.81% | 386M | | -27.67% | 373M | | -1.28% | 329M | | -15.85% | 278M | | +5.62% | 249M |
Cable Service Providers
|