Financials Govena Lighting S.A.

Equities

GOV

PLGVNLT00019

Electrical Components & Equipment

End-of-day quote Warsaw S.E. 23:00:00 20/05/2024 BST 5-day change 1st Jan Change
0.266 PLN +2.31% Intraday chart for Govena Lighting S.A. -2.92% -40.89%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 24.73 6.175 6.936 22.64 15.15 11.51
Enterprise Value (EV) 1 24.53 6.064 6.631 22.76 15.55 11.55
P/E ratio 15,842 x -3.73 x -7.22 x 29.9 x 33.5 x -2.52 x
Yield - - - - - -
Capitalization / Revenue 2.23 x 0.82 x 0.94 x 3.26 x 2.03 x 1.76 x
EV / Revenue 2.21 x 0.81 x 0.9 x 3.28 x 2.08 x 1.76 x
EV / EBITDA 96.1 x -5.54 x -9.18 x 80.3 x 33.1 x -8.13 x
EV / FCF -47.9 x -18.8 x -195 x -39.4 x -34.8 x 643 x
FCF Yield -2.09% -5.31% -0.51% -2.54% -2.87% 0.16%
Price to Book 2.93 x 0.5 x 0.46 x 1.36 x 0.89 x 0.98 x
Nbr of stocks (in thousands) 15,454 15,438 24,084 24,084 24,084 24,084
Reference price 2 1.600 0.4000 0.2880 0.9400 0.6290 0.4780
Announcement Date 30/05/18 30/05/19 27/05/20 27/05/21 31/05/22 03/06/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 11.08 7.514 7.392 6.938 7.458 6.558
EBITDA 1 0.2551 -1.095 -0.7226 0.2832 0.4699 -1.42
EBIT 1 -0.0722 -1.458 -0.9567 0.1728 0.301 -1.766
Operating Margin -0.65% -19.41% -12.94% 2.49% 4.04% -26.92%
Earnings before Tax (EBT) 1 0.0902 -1.655 -0.9151 0.7208 0.4854 -4.641
Net income 1 0.001571 -1.563 -0.9603 0.7578 0.4528 -4.568
Net margin 0.01% -20.8% -12.99% 10.92% 6.07% -69.65%
EPS 2 0.000101 -0.1072 -0.0399 0.0315 0.0188 -0.1897
Free Cash Flow 1 -0.5121 -0.3222 -0.034 -0.577 -0.4465 0.018
FCF margin -4.62% -4.29% -0.46% -8.32% -5.99% 0.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/05/18 30/05/19 27/05/20 27/05/21 31/05/22 03/06/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 0.12 0.4 0.04
Net Cash position 1 0.2 0.11 0.31 - - -
Leverage (Debt/EBITDA) - - - 0.4141 x 0.8477 x -0.0276 x
Free Cash Flow 1 -0.51 -0.32 -0.03 -0.58 -0.45 0.02
ROE (net income / shareholders' equity) 0.02% -15.5% -7.15% 4.76% 2.68% -31.7%
ROA (Net income/ Total Assets) -0.4% -7% -3.68% 0.57% 0.94% -6.19%
Assets 1 -0.3928 22.32 26.09 132.8 48.19 73.82
Book Value Per Share 2 0.5500 0.8000 0.6300 0.6900 0.7100 0.4900
Cash Flow per Share 2 0 0.0100 0.0100 0 0 0
Capex 1 0.94 0.12 1.4 0.92 2.28 0.67
Capex / Sales 8.53% 1.59% 18.91% 13.33% 30.51% 10.19%
Announcement Date 30/05/18 30/05/19 27/05/20 27/05/21 31/05/22 03/06/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GOV Stock
  4. Financials Govena Lighting S.A.