Valuation Goldwind Science&Technology Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 11/05/2026			5-day change	1st Jan Change
28.16 ^CNY	-1.16%		+2.21%	+38.04%

05-06	Goldwind Science & Technology to Provide Wind Turbine Services in Morocco for $29 Million; Hong Kong Shares Down 3%	MT
04-30	Goldwind Science&Technology Co., Ltd., Q1 2026 Earnings Call, Apr 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	66,438	42,722	30,077	39,972	79,675	108,484	-	-
Change	-	-35.7%	-29.6%	32.9%	99.33%	36.16%	-	-
Enterprise Value (EV) ¹	82,706	61,944	48,667	63,675	109,029	142,270	144,922	140,531
Change	-	-25.1%	-21.43%	30.84%	71.23%	30.49%	1.86%	-3.03%
P/E ratio	20.9x	21.1x	27.8x	24.6x	32.1x	27.1x	22.5x	19.4x
PBR	1.96x	1.32x	0.9x	1.13x	1.98x	2.55x	2.35x	2.12x
PEG	-	-0.6x	-0.6x	0.5x	0.6x	0.4x	1.1x	1.2x
Capitalization / Revenue	1.32x	0.92x	0.6x	0.7x	1.09x	1.12x	1.05x	0.97x
EV / Revenue	1.64x	1.33x	0.96x	1.12x	1.5x	1.47x	1.41x	1.26x
EV / EBITDA	12.1x	11.6x	11.5x	11.7x	12.1x	12.8x	11.7x	9.99x
EV / EBIT	18.4x	22.3x	18.7x	29.4x	22.3x	24x	20.1x	17.3x
EV / FCF	-14.5x	10.5x	-9.95x	-11.9x	-38.1x	116x	7.08x	-
FCF Yield	-6.87%	9.49%	-10.1%	-8.38%	-2.63%	0.86%	14.1%	-
Dividend per Share ²	0.25	0.12	0.1	0.14	0.2	0.2716	0.3409	0.3857
Rate of return	1.52%	1.09%	1.25%	1.36%	0.98%	0.96%	1.21%	1.37%
EPS ²	0.7887	0.5203	0.2879	0.4206	0.6355	1.038	1.25	1.452
Distribution rate	31.7%	23.1%	34.7%	33.3%	31.5%	26.2%	27.3%	26.6%
Net sales ¹	50,416	46,437	50,457	56,699	72,782	96,693	102,943	111,409
EBITDA ¹	6,813	5,358	4,250	5,450	8,984	11,090	12,403	14,066
EBIT ¹	4,483	2,775	2,599	2,168	4,882	5,927	7,221	8,116
Net income ¹	3,457	2,383	1,331	1,860	2,774	4,554	5,379	5,836
Net Debt ¹	16,268	19,222	18,591	23,703	29,354	33,785	36,437	32,046
Reference price ²	16.47	11.00	8.00	10.33	20.40	28.16	28.16	28.16
Nbr of stocks (in thousands)	4,225,068	4,225,068	4,225,068	4,182,839	4,222,239	4,222,229	-	-
Announcement Date	25/03/22	30/03/23	28/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	27.46x	1.48x	12.86x	0.95%	16.16B
VESTAS WIND SYSTEMS A/S	23.34x	1.14x	9.24x	0.82%	30.24B
SUZLON ENERGY LIMITED	32.11x	4.28x	23.46x	-.--%	7.98B
DAJIN HEAVY INDUSTRY CO.,LTD.	29.89x	6.28x	23.69x	0.55%	7.78B
SANY RENEWABLE ENERGY CO.,LTD.	18.77x	0.85x	11.56x	2.7%	4.46B
TITAN WIND ENERGY (SUZHOU) CO.,LTD	30.34x	-	-	0.43%	3.09B
TSP WIND POWER GROUP CO., LTD.	47.15x	-	-	1.14%	2.08B
WINDEY ENERGY TECHNOLOGY GROUP CO., LTD.	13.88x	-	-	0.88%	1.97B
Average	27.87x	2.81x	16.16x	0.94%	9.22B
Weighted average by Cap.	26.32x	2.18x	13.66x	0.84%