Valuation Goldwind Science&Technology Co., Ltd.
Stocks
002202
CNE1000008S5
Renewable Energy Equipment & Services
|
End-of-day quote
Shenzhen S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 14.90 CNY | +3.62% |
|
+1.15% | -26.96% |
Company Valuation: Goldwind Science&Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,438 | 42,722 | 30,077 | 39,972 | 79,675 | 55,814 | - | - |
| Change | - | -35.7% | -29.6% | 32.9% | 99.33% | -29.95% | - | - |
| Enterprise Value (EV) 1 | 82,706 | 61,944 | 48,667 | 63,675 | 109,029 | 80,407 | 86,417 | 83,446 |
| Change | - | -25.1% | -21.43% | 30.84% | 71.23% | -26.25% | 7.47% | -3.44% |
| P/E | 20.9x | 21.1x | 27.8x | 24.6x | 32.1x | 16x | 12.5x | 10.7x |
| PBR | 1.96x | 1.32x | 0.9x | 1.13x | 1.98x | 1.32x | 1.24x | 1.15x |
| PEG | - | -0.6x | -0.6x | 0.5x | 0.6x | 0.3x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.32x | 0.92x | 0.6x | 0.7x | 1.09x | 0.64x | 0.57x | 0.52x |
| EV / Revenue | 1.64x | 1.33x | 0.96x | 1.12x | 1.5x | 0.92x | 0.89x | 0.77x |
| EV / EBITDA | 12.1x | 11.6x | 11.5x | 11.7x | 12.1x | 8.16x | 7.04x | 6.21x |
| EV / EBIT | 18.4x | 22.3x | 18.7x | 29.4x | 22.3x | 15.2x | 11.9x | 10.2x |
| EV / FCF | -14.5x | 10.5x | -9.95x | -11.9x | -38.1x | -12.3x | -143x | -368x |
| FCF Yield | -6.87% | 9.49% | -10.1% | -8.38% | -2.63% | -8.16% | -0.7% | -0.27% |
| Dividend per Share 2 | 0.25 | 0.12 | 0.1 | 0.14 | 0.2 | 0.2674 | 0.3309 | 0.3999 |
| Rate of return | 1.52% | 1.09% | 1.25% | 1.36% | 0.98% | 1.79% | 2.22% | 2.68% |
| EPS 2 | 0.7887 | 0.5203 | 0.2879 | 0.4206 | 0.6355 | 0.9304 | 1.19 | 1.39 |
| Distribution rate | 31.7% | 23.1% | 34.7% | 33.3% | 31.5% | 28.7% | 27.8% | 28.8% |
| Net sales 1 | 50,416 | 46,437 | 50,457 | 56,699 | 72,782 | 87,164 | 97,551 | 108,164 |
| EBITDA 1 | 6,813 | 5,358 | 4,250 | 5,450 | 8,984 | 9,859 | 12,277 | 13,435 |
| EBIT 1 | 4,483 | 2,775 | 2,599 | 2,168 | 4,882 | 5,285 | 7,246 | 8,209 |
| Net income 1 | 3,457 | 2,383 | 1,331 | 1,860 | 2,774 | 3,915 | 5,079 | 5,877 |
| Net Debt 1 | 16,268 | 19,222 | 18,591 | 23,703 | 29,354 | 24,593 | 30,603 | 27,631 |
| Reference price 2 | 16.47 | 11.00 | 8.00 | 10.33 | 20.40 | 14.90 | 14.90 | 14.90 |
| Nbr of stocks (in thousands) | 4,225,068 | 4,225,068 | 4,225,068 | 4,182,839 | 4,222,239 | 4,209,505 | - | - |
| Announcement Date | 25/03/22 | 30/03/23 | 28/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.46x | 0.9x | 7.97x | 1.86% | 8.38B | ||
| 30.19x | 2.38x | 15.45x | 1.5% | 130B | ||
| 20.27x | 1.11x | 8.25x | 0.87% | 28.1B | ||
| 10.41x | 1.29x | 6.89x | 2.24% | 20.78B | ||
| 10.1x | 3.32x | 6.34x | -.--% | 19.01B | ||
| 15.06x | 3.41x | 11.87x | 4.5% | 13.06B | ||
| -14.11x | 1x | 24.75x | -.--% | 12.64B | ||
| 21.63x | 2.59x | 12.2x | -.--% | 12.11B | ||
| -7.19x | 1.38x | 12.8x | -.--% | 7.53B | ||
| 15.27x | 1.94x | 9.87x | 0.09% | 7B | ||
| Average | 11.71x | 1.93x | 11.64x | 1.11% | 25.87B | |
| Weighted average by Cap. | 20.75x | 2.13x | 12.96x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002202 Stock
- Valuation Goldwind Science&Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















