Valuation Goldwind Science&Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
14.39 ^CNY	-3.42%		-2.31%	-29.46%

10-26	Goldwind Proposes Increase in Related Party Transactions' 2026 Quota; Shares Down 3%	MT
10-23	Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,438	42,722	30,077	39,972	79,675	53,983	-	-
Change	-	-35.7%	-29.6%	32.9%	99.33%	-32.25%	-	-
Enterprise Value (EV) ¹	82,706	61,944	48,667	63,675	109,029	78,576	84,586	81,615
Change	-	-25.1%	-21.43%	30.84%	71.23%	-27.93%	7.65%	-3.51%
P/E	20.9x	21.1x	27.8x	24.6x	32.1x	15.5x	12.1x	10.4x
PBR	1.96x	1.32x	0.9x	1.13x	1.98x	1.28x	1.19x	1.11x
PEG	-	-0.6x	-0.6x	0.5x	0.6x	0.3x	0.4x	0.6x
Capitalization / Revenue	1.32x	0.92x	0.6x	0.7x	1.09x	0.62x	0.55x	0.5x
EV / Revenue	1.64x	1.33x	0.96x	1.12x	1.5x	0.9x	0.87x	0.75x
EV / EBITDA	12.1x	11.6x	11.5x	11.7x	12.1x	7.97x	6.89x	6.07x
EV / EBIT	18.4x	22.3x	18.7x	29.4x	22.3x	14.9x	11.7x	9.94x
EV / FCF	-14.5x	10.5x	-9.95x	-11.9x	-38.1x	-12x	-140x	-360x
FCF Yield	-6.87%	9.49%	-10.1%	-8.38%	-2.63%	-8.35%	-0.72%	-0.28%
Dividend per Share ²	0.25	0.12	0.1	0.14	0.2	0.2674	0.3309	0.3999
Rate of return	1.52%	1.09%	1.25%	1.36%	0.98%	1.86%	2.3%	2.78%
EPS ²	0.7887	0.5203	0.2879	0.4206	0.6355	0.9304	1.19	1.39
Distribution rate	31.7%	23.1%	34.7%	33.3%	31.5%	28.7%	27.8%	28.8%
Net sales ¹	50,416	46,437	50,457	56,699	72,782	87,164	97,551	108,164
EBITDA ¹	6,813	5,358	4,250	5,450	8,984	9,859	12,277	13,435
EBIT ¹	4,483	2,775	2,599	2,168	4,882	5,285	7,246	8,209
Net income ¹	3,457	2,383	1,331	1,860	2,774	3,915	5,079	5,877
Net Debt ¹	16,268	19,222	18,591	23,703	29,354	24,593	30,603	27,631
Reference price ²	16.47	11.00	8.00	10.33	20.40	14.39	14.39	14.39
Nbr of stocks (in thousands)	4,225,068	4,225,068	4,225,068	4,182,839	4,222,239	4,209,505	-	-
Announcement Date	25/03/22	30/03/23	28/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	16.01x	0.92x	8.16x	1.79%	8.38B
SIEMENS ENERGY AG	30.79x	2.44x	15.83x	1.47%	130B
VESTAS WIND SYSTEMS A/S	20.22x	1.11x	8.23x	0.87%	28.1B
SUNGROW POWER SUPPLY CO., LTD.	10.26x	1.27x	6.76x	2.28%	20.78B
FIRST SOLAR, INC.	10.13x	3.34x	6.37x	-.--%	19.01B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	14.96x	3.38x	11.78x	4.53%	13.06B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-13.96x	0.98x	24.38x	-.--%	12.64B
NEXTPOWER INC.	20.68x	2.54x	11.93x	-.--%	12.11B
TONGWEI CO.,LTD	-7.22x	1.39x	12.83x	-.--%	7.53B
WAAREE ENERGIES LIMITED	16.13x	2.01x	10.4x	0.09%	7B
Average	11.80x	1.94x	11.67x	1.1%	25.87B
Weighted average by Cap.	21.04x	2.16x	13.13x	1.31%