|
Delayed
London S.E.
13:57:42 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 25.50 GBX | -0.39% |
|
+25.93% | +200.00% |
| 09-14 | Goldplat shares rise as company unveils special dividend | AN |
| 09-14 | WINNERS & LOSERS: Tribal to sell assets; Brave Bison ups System1 tilt | AN |
Company Valuation: Goldplat PLC
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12.48 | 14.85 | 13.25 | 11.16 | 10.67 | 43.98 | - |
| Change | - | 19% | -10.73% | -15.82% | -4.33% | 312% | - |
| Enterprise Value (EV) 1 | 9.455 | 14.85 | 11.37 | 7.568 | 10.67 | 35.18 | 36.38 |
| Change | - | 57.04% | -23.42% | -33.45% | 41.05% | 229.55% | 3.41% |
| P/E | 7.42x | - | 4.79x | 2.67x | 10.4x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.1x | -0.1x | - | - |
| Capitalization / Revenue | 0.35x | 0.34x | 0.32x | 0.15x | 0.19x | 0.47x | 0.49x |
| EV / Revenue | 0.27x | 0.34x | 0.27x | 0.1x | 0.19x | 0.37x | 0.4x |
| EV / EBITDA | 1.84x | - | 2.58x | 0.77x | 2.86x | 3.17x | 3.83x |
| EV / EBIT | 2.07x | - | - | 0.77x | 2.86x | 3.38x | 4.13x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.00088 | 0.007 | 0.018 |
| Rate of return | - | - | - | - | 1.41% | 2.73% | 7.03% |
| EPS 2 | 0.0099 | - | 0.0165 | 0.0249 | 0.006 | - | - |
| Distribution rate | - | - | - | - | 14.7% | - | - |
| Net sales 1 | 35.4 | 43.22 | 41.88 | 72.69 | 56.67 | 94.5 | 90 |
| EBITDA 1 | 5.138 | - | 4.401 | 9.771 | 3.733 | 11.1 | 9.5 |
| EBIT 1 | 4.561 | - | - | 9.771 | 3.733 | 10.4 | 8.8 |
| Net income | 1.679 | 3.555 | - | 4.208 | 1.015 | - | - |
| Net Debt 1 | -3.023 | - | -1.884 | -3.59 | - | -8.8 | -7.6 |
| Reference price 2 | 0.0735 | 0.0885 | 0.0790 | 0.0665 | 0.0625 | 0.2560 | 0.2560 |
| Nbr of stocks (in thousands) | 169,774 | 167,783 | 167,783 | 167,783 | 170,783 | 171,783 | - |
| Announcement Date | 22/12/21 | 20/02/23 | 18/12/23 | 20/12/24 | 15/12/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.37x | 3.17x | 2.73% | 58.9M | |
| 12.98x | 4.45x | 6.94x | 0.89% | 122B | |
| 9.49x | 1.72x | 5.54x | 3.49% | 112B | |
| 15.96x | 6.06x | 8.53x | 0.93% | 94.87B | |
| 12.14x | 3.03x | 4.67x | 2.19% | 66.95B | |
| 28.51x | 17.02x | 20.17x | 0.59% | 59.92B | |
| 31.28x | 19.05x | 20.22x | 0.72% | 46.9B | |
| 11.28x | 3.63x | 5.4x | 4.1% | 46.7B | |
| 14.56x | 4.75x | 6.83x | 1.9% | 45.43B | |
| 7.93x | 2.79x | 4.1x | 5.28% | 33.04B | |
| Average | 16.02x | 6.29x | 8.56x | 2.28% | 62.77B | |
| Weighted average by Cap. | 15.29x | 6.22x | 8.67x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GDP Stock
- Valuation Goldplat PLC
Select your edition
All financial news and data tailored to specific country editions
