Company Valuation: GoGo AI Network Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2020 2021 2022 2023 2024 2025
Market Cap 1 0.5712 13.85 3.158 1.574 19.77 7.174
Change - 2,324.07% -77.19% -50.16% 1,156% -63.71%
Enterprise Value (EV) 1 0.7242 14.2 2.097 1.791 18.18 7.283
Change - 1,860.36% -85.23% -14.58% 915.08% -59.94%
P/E Ratio -0.2x -15.3x -2.53x -3.66x -1.66x 10.6x
PBR -0.44x -10.5x 4.26x 5.06x 3.35x 2.62x
PEG - 0.2x -0.76x 0.1x -0x -0x
Capitalization / Revenue - - 9,967,673x 14,534,187x -3,023,441x 3,460,809x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.14x -33x -2.23x -6.89x -2.32x 5.42x
EV / FCF 0.8x -116x 13.5x -8.31x -3.11x 6.36x
FCF Yield 124% -0.87% 7.41% -12% -32.1% 15.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2545 -0.0574 -0.0593 -0.0205 -0.1085 0.006138
Distribution rate - - - - - -
Net sales - - 0.3168 0.1083 -6.538 2.073
EBITDA - - - - - -
EBIT 1 -0.2304 -0.4307 -0.9392 -0.26 -7.833 1.343
Net income 1 -2.726 -0.7188 -1.205 -0.4302 -7.158 0.6768
Net Debt 1 0.1531 0.3526 -1.061 0.2171 -1.588 0.1092
Reference price 2 0.0500 0.8750 0.1500 0.0750 0.1800 0.0650
Nbr of stocks (in thousands) 11,423 15,823 21,051 20,985 109,820 110,370
Announcement Date 13/08/20 30/07/21 30/06/22 29/06/23 28/06/24 20/08/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.84M
20.75x5.54x12.23x2.23% 158B
14.29x3.29x - 2.58% 143B
16.26x7.24x - 1.56% 97.53B
24.19x11.81x16.98x4.28% 74.09B
13.68x5.15x - 2.08% 45.63B
10.65x1.5x4.69x1.48% 40.49B
15.21x5.2x16.26x1.9% 31.6B
4.15x4.27x4.25x4.26% 30.22B
Average 14.90x 5.50x 10.88x 2.55% 68.89B
Weighted average by Cap. 16.70x 5.67x 12.03x 2.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GOGO Stock
  4. Valuation GoGo AI Network Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!