Valuation Globeride, Inc.

Stocks

Market Closed - Japan Exchange 06:30:00 30/10/2026 GMT			5-day change	1st Jan Change
2,537.00 ^JPY	+1.68%		+4.62%	+16.70%

08-07	Globeride, Inc. Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026	CI
06-09	Tranche Update on Globeride, Inc.'s Equity Buyback Plan announced on May 13, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	66,551	56,809	46,671	44,139	45,670	52,255	-	-
Change	-	-14.64%	-17.85%	-5.43%	3.47%	14.42%	-	-
Enterprise Value (EV)	79,091	71,947	59,924	61,396	63,086	52,255	52,255	52,255
Change	-	-9.03%	-16.71%	2.46%	2.75%	-17.17%	0%	0%
P/E	6.96x	6.18x	8.36x	9.23x	8.73x	10.3x	9.77x	9.26x
PBR	1.78x	1.2x	0.86x	0.72x	0.71x	0.81x	0.77x	0.74x
PEG	-	-1.55x	-0.2x	-0.6x	0.6x	4.75x	1.66x	1.68x
Capitalization / Revenue	0.55x	0.42x	0.37x	0.36x	0.36x	0.39x	0.37x	0.36x
EV / Revenue	0x	0x	0x	0x	0x	0.39x	0.37x	0.36x
EV / EBITDA	0x	0x	0x	0x	0x	4.64x	4.31x	4.06x
EV / EBIT	0x	0x	0x	0x	0x	7.72x	7.01x	6.45x
EV / FCF	-	0x	0x	-0x	0x	7.34x	29.6x	12.1x
FCF Yield	-	0.51%	13.1%	-4.86%	10.2%	13.6%	3.38%	8.3%
Dividend per Share ²	50	60	70	80	90	100	103.3	112.5
Rate of return	1.73%	2.43%	3.45%	4.17%	4.3%	3.94%	4.07%	4.43%
EPS ²	416.6	400	243	208.1	240.1	245.3	259.7	274
Distribution rate	12%	15%	28.8%	38.4%	37.5%	40.8%	39.8%	41.1%
Net sales ¹	120,684	134,583	126,008	123,983	126,956	134,860	140,780	144,845
EBITDA ¹	15,346	15,620	11,740	11,096	11,033	11,250	12,125	12,875
EBIT ¹	12,349	12,125	7,496	6,508	6,501	6,770	7,450	8,100
Net income ¹	9,567	9,188	5,582	4,783	5,409	5,289	5,506	5,808
Net Debt	12,540	15,138	13,253	17,257	17,416	-	-	-
Reference price ²	2,898.00	2,473.00	2,031.00	1,920.00	2,095.00	2,537.00	2,537.00	2,537.00
Nbr of stocks (in thousands)	22,964	22,972	22,979	22,989	21,800	20,597	-	-
Announcement Date	13/05/22	12/05/23	13/05/24	13/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBERIDE, INC.	10.34x	-	-	3.94%	332M
SHIMANO INC.	34.46x	2.58x	15.51x	1.77%	10.98B
POOL CORPORATION	18.91x	1.58x	13.2x	2.5%	7.36B
ATHER ENERGY LIMITED	-221.38x	10.6x	-780.04x	-	7.33B
ACUSHNET HOLDINGS CORP.	21.27x	2.17x	12.44x	1.11%	4.98B
BRUNSWICK CORPORATION	19.13x	1.13x	9.01x	2.35%	4.88B
BRP INC.	33.71x	0.88x	7.99x	1.14%	4.35B
FLUIDRA, S.A.	19.97x	2.03x	8.69x	3.58%	3.96B
THOR INDUSTRIES, INC.	20.17x	0.44x	7.8x	2.89%	3.81B
NINEBOT LIMITED	15.59x	0.62x	7.1x	3.58%	3.61B
Average	-2.78x	2.45x	-77.59x	2.54%	5.16B
Weighted average by Cap.	-10.55x	2.92x	-101.86x	2.24%