Valuation Global Industrial Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:24:14 26/06/2026 BST			5-day change	1st Jan Change
33.92 ^USD	-1.24%		+4.19%	+16.96%

06-08	Global Industrial Company Showcases Workplace Safety Solutions At ASSP Safety 2026	CI
06-04	Ramp Business Corporation announced that it has received $750 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,314	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	16.81%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,314	1,314	1,314
Change	-	-42.25%	65.53%	-35.89%	18.68%	16.81%	0%	0%
P/E	15.1x	11.4x	21.1x	15.7x	15.8x	18x	14.7x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	3.8x	3.3x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	5.55x	0.7x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.9x	0.86x	0.82x
EV / Revenue	0x	0x	0x	0x	0x	0.9x	0.86x	0.82x
EV / EBITDA	0x	0x	0x	0x	0x	12.8x	11.7x	10.9x
EV / EBIT	0x	0x	0x	0x	0x	13.4x	11.5x	11.3x
EV / FCF	0x	0x	0x	0x	0x	18.5x	15.7x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	5.42%	6.37%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	34.34	34.34	34.34
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	15/02/22	21/02/23	29/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	17.98x	-	-	-	1.31B
MITSUBISHI CORPORATION	17.14x	1.02x	14.65x	2.8%	99.67B
MITSUI & CO., LTD.	12.96x	1.17x	19.38x	3.02%	77.95B
ITOCHU CORPORATION	12.88x	1.04x	12.07x	2.48%	78.44B
SAMSUNG C&T CORPORATION	32.82x	1.8x	16.6x	0.59%	53.82B
MARUBENI CORPORATION	12.45x	1.1x	17.08x	2.6%	46.68B
SUMITOMO CORPORATION	11.33x	1.36x	14.11x	2.59%	44.61B
ADANI ENTERPRISES LIMITED	60.52x	3.41x	22.68x	0.04%	41.91B
TOYOTA TSUSHO CORPORATION	13.64x	0.62x	9.6x	2.16%	39.19B
BUNZL PLC	18.41x	0.88x	9.12x	2.92%	11.25B
Average	21.01x	1.38x	15.03x	2.13%	49.48B
Weighted average by Cap.	19.97x	1.34x	15.53x	2.22%