Valuation Global Industrial Company

Stocks

Market Closed - NYSE Other stock markets 21:00:02 18/06/2026 BST			5-day change	1st Jan Change
32.91 ^USD	+3.26%		+3.36%	+12.63%

06-08	Global Industrial Company Showcases Workplace Safety Solutions At ASSP Safety 2026	CI
06-04	Ramp Business Corporation announced that it has received $750 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,259	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	11.95%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,259	1,259	1,259
Change	-	-42.25%	65.53%	-35.89%	18.68%	11.95%	0%	0%
P/E	15.1x	11.4x	21.1x	15.7x	15.8x	17.2x	14.1x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	3.64x	3.16x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	5.3x	0.6x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.86x	0.83x	0.78x
EV / Revenue	0x	0x	0x	0x	0x	0.86x	0.83x	0.78x
EV / EBITDA	0x	0x	0x	0x	0x	12.3x	11.2x	10.4x
EV / EBIT	0x	0x	0x	0x	0x	12.9x	11x	10.9x
EV / FCF	0x	0x	0x	0x	0x	17.7x	15.1x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	5.65%	6.64%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	32.91	32.91	32.91
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	15/02/22	21/02/23	29/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	17.23x	-	-	-	1.26B
MITSUBISHI CORPORATION	17.68x	1.05x	15.02x	2.71%	103B
MITSUI & CO., LTD.	13.75x	1.23x	20.24x	2.84%	82.88B
ITOCHU CORPORATION	13.12x	1.05x	12.24x	2.44%	80.08B
SAMSUNG C&T CORPORATION	30.73x	1.71x	15.76x	0.62%	51.28B
MARUBENI CORPORATION	13.22x	1.15x	17.92x	2.44%	49.72B
SUMITOMO CORPORATION	11.89x	1.41x	14.59x	2.47%	46.94B
ADANI ENTERPRISES LIMITED	60.52x	3.28x	23.17x	0.04%	41.91B
TOYOTA TSUSHO CORPORATION	17.34x	0.69x	10.84x	1.94%	40.53B
BUNZL PLC	17.32x	0.84x	8.73x	3.11%	10.51B
Average	21.28x	1.38x	15.39x	2.07%	50.82B
Weighted average by Cap.	20.16x	1.34x	15.96x	2.16%