Stock A950190 GHOST STUDIO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ghost Studio Co., Ltd.

Equities

A950190

KR8344390008

Software

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
10,960 KRW +0.92% Intraday chart for Ghost Studio Co., Ltd. +2.33% -2.92%
2023 ME2ZEN Limited(KOSDAQ:A950190) dropped from S&P Global BMI Index CI
2023 ME2ZEN Limited agreed to acquire Ghost Studio for KRW32 billion. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 341,574 305,053 155,024 134,919
Enterprise Value (EV) 1 248,723 208,051 75,174 68,606
P/E ratio 8.21 x 10.3 x 6.24 x 6.41 x
Yield 4.35% 4.03% 10.1% 6.01%
Capitalization / Revenue 3.02 x 3.23 x 1.58 x 1.36 x
EV / Revenue 2.2 x 2.2 x 0.77 x 0.69 x
EV / EBITDA 5.07 x 5.3 x 2.38 x 2.46 x
EV / FCF 20.6 x 6.37 x 3.47 x 10.7 x
FCF Yield 4.85% 15.7% 28.8% 9.38%
Price to Book 3.29 x 2.52 x 1.38 x 1.01 x
Nbr of stocks (in thousands) 12,890 13,009 12,353 11,950
Reference price 2 26,500 23,450 12,550 11,290
Announcement Date 18/03/21 22/03/22 22/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 112,956 94,447 98,116 99,132
EBITDA 1 49,037 39,242 31,614 27,867
EBIT 1 47,400 36,704 29,341 25,110
Operating Margin 41.96% 38.86% 29.9% 25.33%
Earnings before Tax (EBT) 1 47,215 36,795 30,237 25,821
Net income 1 38,733 30,354 25,864 22,055
Net margin 34.29% 32.14% 26.36% 22.25%
EPS 2 3,227 2,275 2,012 1,762
Free Cash Flow 1 12,059 32,666 21,675 6,433
FCF margin 10.68% 34.59% 22.09% 6.49%
FCF Conversion (EBITDA) 24.59% 83.24% 68.56% 23.08%
FCF Conversion (Net income) 31.13% 107.62% 83.81% 29.17%
Dividend per Share 2 1,152 945.0 1,270 678.0
Announcement Date 18/03/21 22/03/22 22/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 92,851 97,002 79,850 66,313
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 12,059 32,666 21,675 6,433
ROE (net income / shareholders' equity) 50.8% 26.5% 21.1% 15.8%
ROA (Net income/ Total Assets) 31.3% 18% 14.3% 10.8%
Assets 1 123,919 168,926 180,402 203,474
Book Value Per Share 2 8,051 9,323 9,117 11,219
Cash Flow per Share 2 6,707 4,955 6,304 2,766
Capex 1 459 479 179 3,763
Capex / Sales 0.41% 0.51% 0.18% 3.8%
Announcement Date 18/03/21 22/03/22 22/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
GHOST STUDIO CO., LTD. Stock Ghost Studio Co., Ltd.
-2.92% 96.78M
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.51% 3,144B
SYNOPSYS INC. Stock Synopsys Inc.
+12.68% 88.51B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.96% 54.56B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.21% 48.26B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.56% 47.95B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+25.42% 44.14B
SEA LIMITED Stock Sea Limited
+69.48% 39.42B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-8.00% 25.26B
SAMSARA INC. Stock Samsara Inc.
+26.00% 23.15B
Other Software
  1. Stock Market
  2. Equities
  3. A950190 Stock
  4. Financials Ghost Studio Co., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**Discover our Free Content to Help You Better Understand the Stock Market.**#ffffff**/registration/member/**#004eff**#000000**100% Free Registration**1**