Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 22.6 10.35 3.542 3.279 3.127 6.496 -
Change - -54.22% -65.76% -7.43% -4.65% 107.77% -
Enterprise Value (EV) 1 17.51 6.747 3.746 2.794 3.127 5.656 5.249
Change - -61.46% -44.47% -25.42% 11.9% 80.9% -7.2%
P/E -10.3x -3.65x -0.69x -1.3x - - 38.6x
PBR - - - - - 1.63x 1.57x
PEG - -0.1x -0x 0x - - -
Capitalization / Revenue 5.28x 2.04x 0.88x 0.7x 0.62x 1.22x 1.14x
EV / Revenue 4.09x 1.33x 0.93x 0.6x 0.62x 1.06x 0.92x
EV / EBITDA -16.4x -3.29x -1.37x -4.98x 6.07x 7.11x 5.69x
EV / EBIT -6.05x -2.12x -1.02x -2.03x -10.7x - 26.2x
EV / FCF -21.1x -12.5x -1x -2.24x - 6.28x 10.5x
FCF Yield -4.73% -8.02% -99.5% -44.7% - 15.9% 9.53%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0327 -0.0421 -0.0764 -0.0166 - - 0.0011
Distribution rate - - - - - - -
Net sales 1 4.28 5.07 4.023 4.662 5.004 5.345 5.698
EBITDA 1 -1.067 -2.048 -2.731 -0.561 0.515 0.795 0.922
EBIT 1 -2.892 -3.185 -3.662 -1.378 -0.292 - 0.2
Net income 1 -1.949 -2.828 -5.149 -1.578 - - 0.2
Net Debt 1 -5.095 -3.6 0.204 -0.485 - -0.84 -1.247
Reference price 2 0.3380 0.1538 0.0525 0.0215 0.0205 0.0425 0.0425
Nbr of stocks (in thousands) 66,867 67,296 67,474 152,514 152,514 152,848 -
Announcement Date 19/05/22 05/06/23 20/06/24 06/05/25 30/04/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.06x7.11x - 8.67M
20.79x3.22x12.49x2.1% 44.38B
10.05x - - 2.07% 5.34B
14.57x2.21x9.71x1.77% 4.61B
18.38x - - - 3.43B
10.38x0.87x6.86x5.32% 3.19B
7.73x - - - 3.07B
12.74x - - - 1.7B
15.09x1.8x8.87x - 1.7B
Average 13.72x 1.83x 9.01x 2.81% 7.49B
Weighted average by Cap. 17.96x 2.95x 11.80x 2.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Getech Group plc

Historical PBR trend

Valuation ratios - PBR - Getech Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Getech Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Getech Group plc

  1. Stock Market
  2. Stocks
  3. GTC Stock
  4. Valuation Getech Group plc