Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4.789 22.6 10.35 3.542 3.279 3.05 3.05
Change - 371.9% -54.22% -65.76% -7.43% -6.98% 0%
Enterprise Value (EV) 3.432 17.51 6.747 3.746 2.794 3.05 1.65
Change - 410.03% -61.46% -44.47% -25.42% 9.17% -45.9%
P/E ratio -2.91x -10.3x -3.65x -0.69x -1.3x - 9.09x
PBR - - - - - - 0.61x
PEG - 0.4x -0.1x -0x 0x - -
Capitalization / Revenue 1.34x 5.28x 2.04x 0.88x 0.7x 0.61x 0.58x
EV / Revenue 0x 0x 0x 0x 0x 0.61x 0.58x
EV / EBITDA -0x -0x -0x -0x -0x 6.1x 3.39x
EV / EBIT -0x -0x -0x -0x -0x -10.2x 30.5x
EV / FCF -0x -0x -0x -0x -0x 15.3x 3.81x
FCF Yield -4.36% -3.66% -5.23% -105% -38.1% 6.56% 26.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0438 -0.0327 -0.0421 -0.0764 -0.0166 - 0.0022
Distribution rate - - - - - - -
Net sales 1 3.563 4.28 5.07 4.023 4.662 5 5.3
EBITDA 1 -0.486 -1.067 -2.048 -2.731 -0.561 0.5 0.9
EBIT 1 -1.774 -2.892 -3.185 -3.662 -1.378 -0.3 0.1
Net income -1.644 -1.949 -2.828 -5.149 -1.578 - 0.3
Net Debt -1.357 -5.095 -3.6 0.204 -0.485 - -1.4
Reference price 2 0.1275 0.3380 0.1538 0.0525 0.0215 0.0200 0.0200
Nbr of stocks (in thousands) 37,564 66,867 67,296 67,474 152,514 152,514 152,514
Announcement Date 07/06/21 19/05/22 05/06/23 20/06/24 06/05/25 - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.15M
13.24x2.32x8.79x - 751M
-84.04x - - - 91.32M
Average -35.40x 2.32x 8.79x 282.27M
Weighted average by Cap. 2.69x 2.32x 8.79x
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GTC Stock
  4. Valuation Getech Group plc