|
Market Closed -
OTC Markets
15:22:19 22/10/2019 BST
|
5-day change | 1st Jan Change | ||
| 1.200 USD | -.--% |
|
+200.00% | +103.39% |
| 09-09 | Genting Concludes Divestment of 5% Stake in Indonesia Floating LNG Project | MT |
| 09-08 | Fitch Downgrades Genting's Rating to 'BBB-' | MT |
Company Valuation: Genting
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,982 | 17,251 | 17,790 | 14,863 | 11,629 | 6,931 | - | - |
| Change | - | -4.07% | 3.13% | -16.45% | -21.76% | -40.4% | - | - |
| Enterprise Value (EV) 1 | 35,283 | 34,384 | 33,097 | 31,688 | 34,439 | 31,445 | 33,205 | 34,131 |
| Change | - | -2.55% | -3.74% | -4.26% | 8.68% | -8.69% | 5.6% | 2.79% |
| P/E | -13.1x | -57.5x | 19.1x | 16.8x | -1,007x | 13.3x | 9.87x | 8.22x |
| PBR | 0.57x | 0.54x | 0.53x | 0.46x | 0.39x | 0.23x | 0.23x | 0.22x |
| PEG | - | 0.7x | -0x | -3.32x | 10x | -0x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.33x | 0.77x | 0.66x | 0.54x | 0.42x | 0.23x | 0.21x | 0.2x |
| EV / Revenue | 2.61x | 1.54x | 1.22x | 1.14x | 1.24x | 1.02x | 1.01x | 0.99x |
| EV / EBITDA | 8.78x | 4.71x | 3.74x | 3.61x | 4.31x | 3.9x | 3.79x | 3.68x |
| EV / EBIT | 28.1x | 9.63x | 6.75x | 6.51x | 8.32x | 7.2x | 6.6x | 6.35x |
| EV / FCF | -6.25x | 6.58x | 6.85x | 9.9x | 30.2x | -23.4x | 18x | 13.5x |
| FCF Yield | -16% | 15.2% | 14.6% | 10.1% | 3.31% | -4.28% | 5.57% | 7.41% |
| Dividend per Share 2 | 0.11 | 0.16 | 0.15 | 0.11 | 0.05 | 0.0662 | 0.0698 | 0.0666 |
| Rate of return | 2.36% | 3.57% | 3.25% | 2.85% | 1.66% | 3.68% | 3.88% | 3.7% |
| EPS 2 | -0.3557 | -0.0779 | 0.2413 | 0.2291 | -0.003 | 0.1349 | 0.1824 | 0.2191 |
| Distribution rate | -30.9% | -205% | 62.2% | 48% | -1,667% | 49.1% | 38.3% | 30.4% |
| Net sales 1 | 13,530 | 22,384 | 27,119 | 27,717 | 27,712 | 30,686 | 32,809 | 34,337 |
| EBITDA 1 | 4,018 | 7,296 | 8,842 | 8,782 | 7,990 | 8,067 | 8,754 | 9,278 |
| EBIT 1 | 1,253 | 3,572 | 4,906 | 4,870 | 4,138 | 4,367 | 5,028 | 5,379 |
| Net income 1 | -1,370 | -299.9 | 929.2 | 882.9 | -11.56 | 520.2 | 701.9 | 844.8 |
| Net Debt 1 | 17,300 | 17,134 | 15,308 | 16,825 | 22,811 | 24,514 | 26,274 | 27,200 |
| Reference price 2 | 4.670 | 4.480 | 4.620 | 3.860 | 3.020 | 1.800 | 1.800 | 1.800 |
| Nbr of stocks (in thousands) | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | 3,850,576 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.15x | 5.96x | 13.98x | 1.69% | 24.88B | |
| 12.77x | 2.57x | 6.82x | 3.28% | 23.52B | |
| 12.5x | 2.06x | 7.19x | 5.92% | 17.03B | |
| 13.63x | 6.21x | 9.44x | 3.71% | 15.56B | |
| -74.28x | 1.31x | 8.95x | -.--% | 13.23B | |
| 12.57x | 2.12x | 7.87x | 8.84% | 11.79B | |
| 186.41x | 1.54x | 14.74x | -.--% | 9.8B | |
| 17.04x | 2.29x | 7.61x | 1.31% | 7.77B | |
| Average | 25.47x | 3.01x | 9.58x | 3.09% | 15.45B | |
| Weighted average by Cap. | 19.64x | 3.36x | 9.65x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3182 Stock
- GEBEY Stock
- Valuation Genting
Select your edition
All financial news and data tailored to specific country editions
