Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 15/09/2026			5-day change	1st Jan Change
5,300.00 ^MXN	-2.59%		-6.79%	-5.41%

03:18am	Boeing, Korean Air finalize order for 103 aircraft	RE
09-15	Boeing set to salvage delayed Turkish Airlines order, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	318,584	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	-1.95%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	327,086	327,926	328,192
Change	-	-13.38%	34.01%	30.27%	78.88%	-1.78%	0.26%	0.08%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	36x	31.7x	28.2x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	17.6x	16.6x	15.3x
PEG	-	14.1x	-0x	-1x	1.2x	5.97x	2.3x	2.2x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.33x	5.71x	5.24x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	6.5x	5.88x	5.4x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	27.1x	24.1x	21.6x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	30.1x	26.7x	23.9x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	36.1x	33.4x	30.1x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.77%	2.99%	3.33%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.083	2.363
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.59%	0.68%	0.77%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.535	9.689	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.1%	21.5%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,306	55,800	60,796
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,080	13,613	15,228
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,851	12,289	13,711
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,104	10,064	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,502	9,342	9,609
Reference price ²	94.47	83.79	127.63	166.79	308.03	307.05	307.05	307.05
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	37.21x	6.72x	27.98x	0.57%	319B
RTX CORPORATION	32.4x	3.02x	17.92x	1.46%	263B
ROLLS-ROYCE HOLDINGS PLC	33.35x	4.9x	20.62x	1.02%	159B
LOCKHEED MARTIN CORPORATION	17.37x	1.68x	12.1x	2.65%	123B
GENERAL DYNAMICS CORPORATION	21x	1.78x	14.56x	1.77%	96.88B
NORTHROP GRUMMAN CORPORATION	18.17x	1.9x	13.52x	1.84%	75.47B
BAE SYSTEMS PLC	25.31x	1.8x	12.57x	2.04%	76.61B
RHEINMETALL AG	29.21x	3.2x	14.07x	1.41%	55.42B
Average	26.75x	3.12x	16.67x	1.59%	146.06B
Weighted average by Cap.	29.77x	3.90x	19.32x	1.37%