Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 06/10/2026			5-day change	1st Jan Change
5,545.65 ^MXN	+0.17%		-3.86%	-1.02%

10-06	BNP Paribas Adjusts GE Aerospace Price Target to $305 From $350, Maintains Underperform Rating	MT
10-01	US slows aircraft-part exports to China as Trump seeks leverage in trade negotiations, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	321,011	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	-1.2%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	329,625	330,689	330,962
Change	-	-13.38%	34.01%	30.27%	78.88%	-1.02%	0.32%	0.08%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	35.6x	31.5x	27.8x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	17.8x	16.8x	15.5x
PEG	-	14.1x	-0x	-1x	1.2x	4.4x	2.4x	2.1x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.38x	5.75x	5.25x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	6.55x	5.92x	5.42x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	27.4x	24.2x	21.6x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	30.3x	26.8x	24x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	36.4x	33.7x	30.2x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.75%	2.97%	3.31%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.088	2.37
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.58%	0.67%	0.77%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.701	9.826	11.13
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	20.7%	21.2%	21.3%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,338	55,854	61,110
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,013	13,688	15,334
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,873	12,330	13,818
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,154	10,069	11,214
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,614	9,677	9,951
Reference price ²	94.47	83.79	127.63	166.79	308.03	309.39	309.39	309.39
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	22/01/26	-	-	-