Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 25/08/2026			5-day change	1st Jan Change
5,943.07 ^MXN	+2.56%		-6.58%	+6.07%

08-25	GE Aerospace builds its skilled workforce for engine parts
08-25	Death of the consumer conglomerate? Unilever bets less is more	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	362,670	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	11.62%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	371,302	372,337	372,589
Change	-	-13.38%	34.01%	30.27%	78.88%	11.5%	0.28%	0.07%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	41.1x	36x	32x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	20.1x	18.9x	17.4x
PEG	-	14.1x	-0x	-1x	1.2x	7.24x	2.5x	2.6x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	7.21x	6.51x	5.96x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	7.38x	6.69x	6.12x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	30.7x	27.2x	24.3x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	34x	30.2x	27.1x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	40.9x	37.9x	34.1x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.45%	2.64%	2.94%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.084	2.368
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.52%	0.6%	0.68%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.507	9.717	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.2%	21.4%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,291	55,675	60,840
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,103	13,670	15,309
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,911	12,324	13,774
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,030	10,110	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,633	9,667	9,919
Reference price ²	94.47	83.79	127.63	166.79	308.03	349.54	349.54	349.54
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	41.09x	7.38x	30.68x	0.52%	363B
RTX CORPORATION	34.88x	3.23x	19.16x	1.36%	283B
ROLLS-ROYCE HOLDINGS PLC	35.83x	5.27x	22.2x	0.95%	173B
LOCKHEED MARTIN CORPORATION	18.27x	1.76x	12.65x	2.52%	128B
GENERAL DYNAMICS CORPORATION	22.15x	1.87x	15.33x	1.67%	102B
BAE SYSTEMS PLC	26.98x	1.93x	13.55x	1.89%	81.01B
NORTHROP GRUMMAN CORPORATION	18.69x	1.95x	13.85x	1.79%	77.07B
RHEINMETALL AG	32.55x	3.6x	15.81x	1.26%	60.9B
Average	28.81x	3.37x	17.90x	1.49%	158.54B
Weighted average by Cap.	32.48x	4.30x	21.06x	1.26%