Stock GDEV GDEV INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GDEV Inc.

Equities

GDEV

VGG6529J1003

Software

Market Closed - Nasdaq
Other stock markets
 21:30:00 24/05/2024 BST 		5-day change 1st Jan Change
2.07 USD -5.05% Intraday chart for GDEV Inc. -6.76% -6.33%
04-09 Gdev Inc. Launches of the Iconic Mobile Title Pixel Gun 3D on Pc Platform CI
03-29 GDEV Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 - 1,584 1,254 436.3
Enterprise Value (EV) 1 - 1,441 1,115 279.5
P/E ratio 0.3 x -12.6 x 173 x 9.61 x
Yield - - - -
Capitalization / Revenue - 3.65 x 2.61 x 0.94 x
EV / Revenue - 3.32 x 2.32 x 0.6 x
EV / EBITDA - 522 x 12.8 x 6.47 x
EV / FCF - 6,902,702 x 16,462,512 x -59,239,978 x
FCF Yield - 0% 0% -0%
Price to Book -0 x -9.83 x -8.45 x -4.38 x
Nbr of stocks (in thousands) - 196,523 196,523 197,434
Reference price 2 10.10 8.060 6.380 2.210
Announcement Date 30/07/21 29/04/22 26/06/23 29/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 93.81 259.5 434.1 479.7 464.5
EBITDA 1 -33.92 -1.054 2.759 87.12 43.17
EBIT 1 -33.94 -1.092 2.182 82.22 38.36
Operating Margin -36.18% -0.42% 0.5% 17.14% 8.26%
Earnings before Tax (EBT) 1 -33.7 0.686 -116.3 11.17 49.99
Net income 1 -33.71 0.668 -117.5 7.303 46.12
Net margin -35.93% 0.26% -27.06% 1.52% 9.93%
EPS 2 -1,685 33.40 -0.6400 0.0369 0.2300
Free Cash Flow - 122.5 208.7 67.72 -4.718
FCF margin - 47.2% 48.08% 14.12% -1.02%
FCF Conversion (EBITDA) - - 7,564.62% 77.74% -
FCF Conversion (Net income) - 18,335.39% - 927.32% -
Dividend per Share - - - - -
Announcement Date 30/07/21 30/07/21 29/04/22 26/06/23 29/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 14.4 85.4 143 139 157
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 122 209 67.7 -4.72
ROE (net income / shareholders' equity) - -0.88% 89.3% -4.78% -37.1%
ROA (Net income/ Total Assets) - -0.47% 0.52% 16.2% 7.46%
Assets 1 - -143 -22,592 45.12 618
Book Value Per Share 2 -2,428 -5,138 -0.8200 -0.7500 -0.5100
Cash Flow per Share 2 878.0 4,228 0.7300 0.4400 0.3600
Capex 1 0.02 0.15 1.1 0.99 0.74
Capex / Sales 0.02% 0.06% 0.25% 0.21% 0.16%
Announcement Date 30/07/21 30/07/21 29/04/22 26/06/23 29/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
GDEV INC. Stock GDEV Inc.
-6.33% 375M
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.39% 3,197B
SYNOPSYS INC. Stock Synopsys Inc.
+14.08% 89.6B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.04% 80.08B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.11% 55.52B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.36% 46.79B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+31.67% 46.34B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-29.01% 43.95B
SEA LIMITED Stock Sea Limited
+77.73% 41.34B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-3.95% 26.5B
Other Software
  1. Stock Market
  2. Equities
  3. GDEV Stock
  4. Financials GDEV Inc.