Financials GBLT Corp.

Equities

GBLT

CA36150R1029

Electrical Components & Equipment

Market Closed - Toronto S.E. 16:06:34 02/05/2024 BST 5-day change 1st Jan Change
0.01 CAD 0.00% Intraday chart for GBLT Corp. -33.33% -77.78%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 10.43 5.384 17.46 11.71 8.219
Enterprise Value (EV) 1 11.93 6.872 18.87 14 10.91
P/E ratio -2.5 x -4.9 x 33 x -67.3 x 47.5 x
Yield - - - - -
Capitalization / Revenue 0.5 x 0.26 x 0.73 x 0.38 x 0.21 x
EV / Revenue 0.58 x 0.34 x 0.79 x 0.45 x 0.27 x
EV / EBITDA -9.73 x -11.6 x 34 x 122 x 35.2 x
EV / FCF -20.3 x 8.23 x -77.7 x -31.2 x -38.6 x
FCF Yield -4.93% 12.1% -1.29% -3.21% -2.59%
Price to Book 55.3 x -5.87 x -43.5 x -20.3 x -18.3 x
Nbr of stocks (in thousands) 112,526 112,526 113,048 113,328 113,478
Reference price 2 0.0927 0.0478 0.1545 0.1033 0.0724
Announcement Date 29/04/19 12/06/20 29/04/21 28/04/22 03/05/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 19.94 20.7 20.43 23.8 31.11 39.71
EBITDA 1 -3.585 -1.226 -0.5937 0.5543 0.1148 0.3095
EBIT 1 -3.6 -1.242 -0.6006 0.5466 0.114 0.2553
Operating Margin -18.05% -6% -2.94% 2.3% 0.37% 0.64%
Earnings before Tax (EBT) 1 -3.984 -4.147 -1.099 0.5275 -0.1738 0.1671
Net income 1 -3.984 -4.147 -1.099 0.5275 -0.1738 0.1732
Net margin -19.98% -20.03% -5.38% 2.22% -0.56% 0.44%
EPS 2 -0.0770 -0.0371 -0.009764 0.004677 -0.001536 0.001524
Free Cash Flow 1 -0.5536 -0.5881 0.8346 -0.243 -0.4489 -0.2823
FCF margin -2.78% -2.84% 4.09% -1.02% -1.44% -0.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/18 29/04/19 12/06/20 29/04/21 28/04/22 03/05/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.26 1.5 1.49 1.41 2.29 2.69
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.3518 x -1.222 x -2.507 x 2.546 x 19.97 x 8.691 x
Free Cash Flow 1 -0.55 -0.59 0.83 -0.24 -0.45 -0.28
ROE (net income / shareholders' equity) -977% -982% 301% -80% 35.6% -30.7%
ROA (Net income/ Total Assets) -29.6% -11.5% -5.52% 5.16% 1.08% 2.12%
Assets 1 13.44 36 19.89 10.22 -16.03 8.171
Book Value Per Share 2 0.0100 0 -0.0100 -0 -0.0100 -0
Cash Flow per Share 2 0.0100 0 0 0 0.0100 0
Capex 1 0.05 0.01 0 0 0.01 0.17
Capex / Sales 0.26% 0.05% 0.01% 0.01% 0.05% 0.44%
Announcement Date 30/04/18 29/04/19 12/06/20 29/04/21 28/04/22 03/05/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA