Valuation GATX Corporation

Stocks

Market Closed - NYSE 21:00:03 20/08/2026 BST			5-day change	1st Jan Change
176.70 ^USD	+0.31%		-1.42%	+4.19%

08-05	GATX Corporation Announces Appointment of Eren Doygun as Senior Vice President, Chief Planning and Investment Officer, Effective August 5, 2026	CI
08-04	Gatx Insider Sold Shares Worth $307,201, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,696	3,746	4,265	5,507	6,051	6,238	-	-
Change	-	1.35%	13.85%	29.11%	9.88%	3.09%	-	-
Enterprise Value (EV) ¹	3,696	9,743	4,265	13,331	17,842	17,515	17,401	17,306
Change	-	163.57%	-56.22%	212.55%	33.84%	-1.83%	-0.65%	-0.55%
P/E	26.2x	24.4x	16.9x	19.9x	18.6x	17.3x	15.6x	-
PBR	1.86x	1.88x	1.88x	2.28x	2.18x	2.12x	1.88x	-
PEG	-	2.62x	0.3x	2.15x	1.1x	1.5x	1.4x	-
Capitalization / Revenue	2.94x	2.94x	3.02x	3.47x	3.48x	2.65x	2.57x	2.52x
EV / Revenue	2.94x	7.65x	3.02x	8.41x	10.3x	7.45x	7.17x	6.98x
EV / EBITDA	5.59x	14x	4.37x	12x	18.5x	12x	11.3x	11.4x
EV / EBIT	12.5x	28.6x	11x	28.1x	33.4x	25.4x	22.9x	20.9x
EV / FCF	-5.93x	-	-3.73x	-12.4x	-26.7x	-3.47x	-33.5x	-
FCF Yield	-16.9%	-	-26.8%	-8.04%	-3.75%	-28.8%	-2.98%	-
Dividend per Share ²	2	2.08	2.2	2.32	2.44	2.64	2.707	2.88
Rate of return	1.92%	1.96%	1.83%	1.5%	1.44%	1.49%	1.53%	1.63%
EPS ²	3.98	4.35	7.12	7.78	9.12	10.2	11.32	-
Distribution rate	50.3%	47.8%	30.9%	29.8%	26.8%	25.9%	23.9%	-
Net sales ¹	1,257	1,273	1,411	1,586	1,740	2,351	2,428	2,479
EBITDA ¹	661.3	697.7	977	1,112	965.9	1,456	1,542	1,520
EBIT ¹	296.9	340.2	388	473.6	534.1	690.8	759.1	830
Net income ¹	143.1	155.9	259.2	284.2	333.3	377.1	419.1	-
Net Debt ¹	-	5,997	-	7,824	11,791	11,277	11,163	11,067
Reference price ²	104.19	106.34	120.22	154.96	169.60	176.70	176.70	176.70
Nbr of stocks (in thousands)	35,478	35,230	35,480	35,539	35,679	35,305	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GATX CORPORATION	17.26x	7.44x	12.02x	1.5%	6.22B
AERCAP HOLDINGS N.V.	8.77x	7.34x	8.46x	1.08%	22.89B
TOKYO CENTURY CORPORATION	9.45x	4.18x	41.77x	3.58%	7.69B
BOC AVIATION LIMITED	7.99x	9.02x	9.61x	4.84%	6.62B
WILLSCOT HOLDINGS CORPORATION	21.55x	3.24x	8.13x	1.24%	4.1B
FUYO GENERAL LEASE CO., LTD.	8.53x	-	-	3.79%	2.48B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.92x	-	-	-	2.35B
CSSC (HONG KONG) SHIPPING COMPANY LIMITED	6.8x	8.47x	11.5x	6.55%	1.75B
Average	10.41x	6.62x	15.25x	3.22%	6.76B
Weighted average by Cap.	10.39x	6.79x	14.34x	2.31%