Financials Garin S.A.

Equities

GAR

PLABNET00019

Auto & Truck Manufacturers

End-of-day quote Warsaw S.E. 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
1.3 PLN +0.78% Intraday chart for Garin S.A. -1.52% +96.97%

Valuation

Fiscal Period: December 2017 2019 2020 2021 2022
Capitalization 1 10.4 2.423 2.423 3.12 4.16
Enterprise Value (EV) 1 10.82 2.504 2.505 3.203 4.244
P/E ratio -2.21 x - - -32.1 x -3.2 x
Yield - - - - -
Capitalization / Revenue 86 x - 12.2 x 16 x -
EV / Revenue 89.5 x - 12.7 x 16.4 x -
EV / EBITDA -3.6 x 1.22 x - - -
EV / FCF 39.8 x - - 91 x -
FCF Yield 2.51% - - 1.1% -
Price to Book 2.54 x - 4.67 x 7.39 x -4.76 x
Nbr of stocks (in thousands) 5,200 5,200 5,200 5,200 5,200
Reference price 2 2.000 0.4660 0.4660 0.6000 0.8000
Announcement Date 30/05/18 01/12/21 01/12/21 31/05/22 25/09/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2019 2020 2021 2022
Net sales 1 0.1209 - 0.198 0.195 -
EBITDA 1 -3.006 2.046 - - -
EBIT 1 -4.667 0.3076 0.198 -0.0971 -0.1003
Operating Margin -3,861.34% - 100% -49.79% -
Earnings before Tax (EBT) 1 -5.195 -4.392 - -0.0971 -1.295
Net income 1 -4.697 -4.392 - -0.0971 -1.295
Net margin -3,885.78% - - -49.79% -
EPS 2 -0.9032 - - -0.0187 -0.2500
Free Cash Flow 1 0.272 - - 0.0352 -
FCF margin 225.06% - - 18.05% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 30/05/18 01/12/21 01/12/21 31/05/22 25/09/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2019 2020 2021 2022
Net Debt 1 0.42 0.08 0.08 0.08 0.08
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -0.1393 x 0.0395 x - - -
Free Cash Flow 1 0.27 - - 0.04 -
ROE (net income / shareholders' equity) -91.3% -142% - -20.6% 574%
ROA (Net income/ Total Assets) -14.2% 1.54% 3.48% -5.53% -
Assets 1 33.1 -284.5 - 1.756 -
Book Value Per Share 2 0.7900 - 0.1000 0.0800 -0.1700
Cash Flow per Share 2 0.0200 - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 30/05/18 01/12/21 01/12/21 31/05/22 25/09/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GAR Stock
  4. Financials Garin S.A.